Vector Group Ltd.
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K/A
Amendment No. 2
CURRENT REPORT PURSUANT
TO SECTION 13 OR 15(D) OF THE
SECURITIES EXCHANGE ACT OF 1934
Date of Report (Date of earliest event reported): December 9, 2005
VECTOR GROUP LTD.
(Exact Name of Registrant as Specified in Its Charter)
|
|
|
|
|
Delaware
|
|
1-5759
|
|
65-0949535 |
|
|
|
|
|
(State or Other Jurisdiction of
Incorporation)
|
|
(Commission File Number)
|
|
(I.R.S. Employer Identification No.) |
|
|
|
|
|
100 S.E. Second Street, Miami, Florida
|
|
33131 |
|
|
|
(Address of Principal Executive Offices)
|
|
(Zip Code) |
(305) 579-8000
(Registrants Telephone Number, Including Area Code)
(Former Name or Former Address, if Changed Since Last Report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy
the filing obligation of the registrant under any of the following provisions (see General
Instruction A.2. below):
o Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
o Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
o Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
o Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Item 9.01 Financial Statements and Exhibits
(b) Pro forma Financial Information
On December 15, 2005, Vector Group Ltd. (the Company) filed a Current Report on Form 8-K
(the 2005 Form 8-K) to report that on December 9, 2005 its exchange offer to acquire all of the
outstanding common shares, par value $0.01 per share (the New Valley Common Shares), of New
Valley Corporation (New Valley) that it did not already own was successful. The exchange offer
resulted in the Company owning more than 94.5% of the outstanding New Valley Common Shares. On
December 13, 2005, the Company completed a short form merger of New Valley. The Company reported
in the 2005 Form 8-K pro forma financial information in connection with the exchange offer and the
merger by referencing its Prospectus dated November 23, 2005, which was filed as Exhibit 99.3 to
the 2005 Form 8-K.
The Company updated the pro forma financial information on July 13, 2006 to reflect the
impact of EITF Issue No. 05-8, Income Tax Effects of Issuing Convertible Debt with a Beneficial
Conversion Feature and to include the annual period ended December 31, 2005.
On
November 9, 2006, the Company determined it would restate its financial statements for each of the
years ended December 31, 2004 and 2005. The restatement corrected an error in the computation of the debt discount amortization
created by the embedded derivative and the beneficial conversion
feature associated with its 5%
variable interest senior convertible notes due 2011. The restatement
adjustments affected its
previously reported interest expense, the related income tax effect, and extraordinary items, as
well as our previously reported other assets, long-term debt, additional paid-in
capital and accumulated deficit balances. See Note 2 Restatement of Financial Results and Note
23 Restated Financial Information to the financial statements
included in our Companys Form 10-K/A for the year ended December 31, 2005, which
was filed on November 24, 2006.
The aggregate net effect of the restatement was to increase stockholders equity by $3.422
million as of December 31, 2005. The restatement increased net income by $3.290 million ($0.05 per
diluted common share) for the year ended December 31, 2005.
The restatement adjustments corrected the previous amortization method used in calculating the
amortization of the debt discount created by the embedded derivative and beneficial conversion
feature associated with the Companys 5% variable interest senior convertible
notes due 2011. The Company previously
amortized the debt discount on its 5% variable interest senior
convertible notes due 2011, which were issued in the last quarter of
2004 and the first half of 2005, using an
erroneous amortization method that did not result in a consistent yield on the convertible debt
over its term.
The
Company is filing this Amendment No. 2 to the 2005 Form 8-K to update the previously filed pro
forma information related to the acquisition of New Valley for the
year ended December 31, 2005 as
adjusted for the restatement and the adoption of EITF Issue No. 05-8.
(d) Exhibits
Exhibit 99.1 Pro-forma financial information.
2
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the
registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly
authorized.
|
|
|
|
|
|
VECTOR GROUP LTD.
|
|
|
By: |
/s/ J. Bryant Kirkland III
|
|
|
|
J. Bryant Kirkland III |
|
|
|
Vice President and Chief Financial Officer |
|
|
Date:
November 27, 2006
3
EX-99.1 Pro-forma Financial Information
Exhibit 99.1
UNAUDITED PRO FORMA FINANCIAL INFORMATION
The following Unaudited Pro Forma Consolidated Statement of
Operations for the year ended December 31, 2005
has been prepared to give effect to the acquisition of the minority interest in New Valley Corporation in December 2005.
The Unaudited Pro Forma Consolidated
Statement of Operations has been prepared as if the New Valley
Corporation acquisition had occurred on January 1, 2005. The unaudited
pro forma financial information does not purport to be
indicative of the results of operations which would have actually been obtained if the offer
and the subsequent merger had been consummated as of the
beginning of the period indicated. In addition, the
unaudited pro forma financial information does not purport to be
indicative of results of operations which
may be obtained in the future.
The Unaudited Pro Forma Consolidated Statement of Operations does
not include the realization of any cost savings from operating
efficiencies and synergies that may result from the consummation
of the offer and the subsequent merger.
The unaudited pro forma financial information should be read in
conjunction with Vectors historical
Consolidated Financial Statements and Notes thereto contained in
Vectors Annual Report on
Form 10-K/A for the year ended December 31, 2005, as
amended and filed on November 24, 2006.
VECTOR GROUP LTD. AND SUBSIDIARIES
UNAUDITED PRO FORMA CONSOLIDATED STATEMENT OF OPERATIONS
For the Year Ended December 31, 2005
(Dollars in Thousands, Except Per Share Amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase | |
|
|
|
|
|
|
Accounting | |
|
|
|
|
|
|
Adjustments/ | |
|
|
|
|
Historical | |
|
Eliminations | |
|
Pro-Forma | |
|
|
| |
|
| |
|
| |
|
|
Restated(1) | |
|
| |
|
| |
Revenues*
|
|
$ |
478,427 |
|
|
$ |
|
|
|
$ |
478,427 |
|
|
|
|
|
|
|
|
|
Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of goods sold*
|
|
|
285,393 |
|
|
|
|
|
|
|
285,393 |
|
Operating, selling, administrative and general expenses
|
|
|
114,048 |
|
|
|
|
|
|
|
114,048 |
|
|
Gain on sale of assets
|
|
|
(12,748 |
) |
|
|
|
|
|
|
(12,748 |
) |
Provision for loss on uncollectible receivable
|
|
|
2,750 |
|
|
|
|
|
|
|
2,750 |
|
|
|
Restructuring and impairment charges
|
|
|
(127 |
) |
|
|
|
|
|
|
(127 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
|
89,111 |
|
|
|
|
|
|
|
89,111 |
|
Other income (expenses):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest and dividend income
|
|
|
5,610 |
|
|
|
|
|
|
|
5,610 |
|
|
Interest expense
|
|
|
(29,813 |
) |
|
|
|
|
|
|
(29,813 |
) |
|
Change in fair value of derivative embedded in convertible debt
|
|
|
3,083 |
|
|
|
|
|
|
|
3,083 |
|
|
Gain on sale of investments, net
|
|
|
1,426 |
|
|
|
|
|
|
|
1,426 |
|
|
Gain from conversion of LTS notes
|
|
|
9,461 |
|
|
|
|
|
|
|
9,461 |
|
|
Equity loss on operations of LTS
|
|
|
(299 |
) |
|
|
|
|
|
|
(299 |
) |
|
Equity income from non-consolidated New Valley real estate
businesses
|
|
|
7,543 |
|
|
|
|
|
|
|
7,543 |
|
|
Other, net
|
|
|
(354 |
) |
|
|
|
|
|
|
(354 |
) |
|
|
|
|
|
|
|
|
|
|
Income from continuing operations before income taxes and
minority interests
|
|
|
85,768 |
|
|
|
|
|
|
|
85,768 |
|
|
Income tax expense
|
|
|
41,214 |
|
|
|
1,640 |
(B) |
|
|
42,854 |
|
|
Minority interests
|
|
|
(1,969 |
) |
|
|
1,969 |
(C) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations
|
|
$ |
42,585 |
|
|
$ |
107 |
|
|
$ |
42,914 |
|
|
|
|
|
|
|
|
|
|
|
Per basic common share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing
operations(A)
|
|
$ |
0.92 |
|
|
|
|
|
|
$ |
0.83 |
|
|
|
|
|
|
|
|
|
|
|
Per diluted common share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing
operations(A)
|
|
$ |
0.87 |
|
|
|
|
|
|
$ |
0.79 |
|
|
|
|
|
|
|
|
|
|
|
|
|
* |
Revenues and Cost of goods sold include excise taxes of $161,753. |
|
|
(1) |
Amounts previously reported have been restated to correct an error in the computation of the
debt discount amortization created by the embedded derivative and the beneficial conversion
feature associated with the Companys 5% variable interest senior convertible notes due 2011
issued in the fourth quarter of 2004 and the first half of 2005 and as a result of the
retrospective application of the Financial Accounting Standards Boards Emerging Issues Task
Force Issue No. 05-8, Income Tax Effects of Issuing Convertible Debt with Beneficial
Conversion Feature. The restatement adjustments affected the Companys previously reported
interest expense, the related income tax effect, and extraordinary items, as well as the
Companys previously reported other assets, long-term debt,
additional paid-in capital and
accumulated deficit balances. The effects of the restatement are reflected in the Companys
consolidated financial statements and accompanying notes included in
the Companys Form 10-K/A for the year ended December 31, 2005, which was filed on November 24, 2006. See Note 1(u),
Note 2 Restatement of Financial Results and Note 23 Restated Financial Information to
the financial statements included in the Companys Form 10-K/A for the year ended December 31, 2005, which was
filed on November 24, 2006. |
|
|
|
(A) |
|
Average Number of Common Shares Outstanding.
Both the basic and diluted average number of common shares
of New Valley outstanding have been adjusted to reflect the
impact of the offer and the subsequent merger by applying the
0.5142 exchange ratio to amounts historically reported by New
Valley. The average number of common shares outstanding has also been adjusted to reflect
Vectors 5% stock dividend to stockholders of record as of September 20, 2006, which was
paid on September 29, 2006. |
|
(B) |
|
Income Taxes. The pro forma adjustment to provision for
income taxes represents the application of Vectors and New
Valleys estimated statutory tax rates to each
companys respective share of the pro forma adjustments
impacting pretax income. |
|
(C) |
|
Minority Interests. Under the purchase method of
accounting, Vectors historical minority interest in New
Valleys results from operations was eliminated upon
the completion of the offer and the subsequent merger. |