1

     THIS DOCUMENT IS A COPY OF THE JOINT QUARTERLY REPORT ON FORM 10-Q
FOR THE QUARTERLY PERIOD ENDED SEPTEMBER 30, 1996 FILED ON NOVEMBER 15, 1996
           PURSUANT TO A RULE 201 TEMPORARY HARDSHIP EXEMPTION.

===============================================================================

                                 UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                              ------------------

                                   FORM 10-Q


         JOINT QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE
                        SECURITIES EXCHANGE ACT OF 1934
               FOR THE QUARTERLY PERIOD ENDED SEPTEMBER 30, 1996


                                                          
               COMMISSION FILE NUMBER 1-5759                               COMMISSION FILE NUMBER 33-93576

                     BROOKE GROUP LTD.                                                BGLS INC.
  (Exact name of registrant as specified in its charter)       (Exact name of registrant as specified in its charter)

                        51-0255124                                                   13-3593483
           (I.R.S. Employer Identification No.)                         (I.R.S. Employer Identification No.)

                         DELAWARE                                                     DELAWARE
       (State or other jurisdiction of incorporation                (State or other jurisdiction of incorporation
                     or organization)                                             or organization)

                  100 S.E. SECOND STREET                                       100 S.E. SECOND STREET
                   MIAMI, FLORIDA 33131                                         MIAMI, FLORIDA 33131
(Address of principal executive offices including Zip Code)  (Address of principal executive offices including Zip Code)

                       305/579-8000                                                 305/579-8000
   (Registrant's telephone number, including area code)         (Registrant's telephone number, including area code)
Indicate by check mark whether the registrants (1) have filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934, as amended (the "Exchange Act"), during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) have been subject to such filing requirements for the past 90 days. [ X ] Yes [ ] No Explanatory Note: BGLS Inc. is required to file all reports required by Section 13 or 15(d) of the Exchange Act in connection with its 15.75% Series B Senior Secured Notes due 2001. As of November 12, 1996, there were 18,497,096 shares of Brooke Group Ltd.'s common stock outstanding. As of November 12, 1996, there were 100 shares of BGLS Inc.'s common stock outstanding, all of which were owned by Brooke Group Ltd. ================================================================================ 2 BROOKE GROUP LTD. BGLS INC. FORM 10-Q TABLE OF CONTENTS Page ---- PART I. FINANCIAL INFORMATION Item 1. Financial Statements Brooke Group Ltd./BGLS Inc. Consolidated Financial Statements: Brooke Group Ltd. Consolidated Balance Sheets as of September 30, 1996 and December 31, 1995.................................................................... 3 BGLS Inc. Consolidated Balance Sheets as of September 30, 1996 and December 31, 1995.................................................................... 4 Brooke Group Ltd. Consolidated Statements of Operations for the three and nine months ended September 30, 1996 and September 30, 1995...................................... 5 BGLS Inc. Consolidated Statements of Operations for the three and nine months ended September 30, 1996 and September 30, 1995............................................ 6 Brooke Group Ltd. Consolidated Statement of Stockholders' Equity (Deficit) for the nine months ended September 30, 1996...................................................... 7 BGLS Inc. Consolidated Statement of Stockholder's Equity (Deficit) for the nine months ended September 30, 1996...................................................... 8 Brooke Group Ltd. Consolidated Statements of Cash Flows for the nine months ended September 30, 1996 and September 30, 1995............................................ 9 BGLS Inc. Consolidated Statements of Cash Flows for the nine months ended September 30, 1996 and September 30, 1995............................................ 10 Notes to Consolidated Financial Statements............................................. 11 New Valley Holdings, Inc. Financial Statements: Balance Sheets as of September 30, 1996 and December 31, 1995.......................... 27 Statements of Operations for the three and nine months ended September 30, 1996 and September 30, 1995................................................................... 28 Statement of Stockholder's Equity for the nine months ended September 30, 1996......... 29 Statements of Cash Flows for the nine months ended September 30, 1996 and September 30, 1995............................................................... 30 Notes to Financial Statements.......................................................... 31 Item 2 . Management's Discussion and Analysis of Financial Condition and Results of Operations............................... 35 PART II. OTHER INFORMATION Item 1. Legal Proceedings............................................................... 42 Item 3. Defaults Upon Senior Securities................................................. 42 Item 4. Submission of Matters to a Vote of Security-Holders............................. 42 Item 6. Exhibits and Reports on Form 8-K................................................ 43 SIGNATURE............................................................................... 44
3 Item 1. Financial Statements BROOKE GROUP LTD. AND SUBSIDIARY CONSOLIDATED BALANCE SHEETS (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS) (UNAUDITED)
September 30, December 31, 1996 1995 ------------- ------------ ASSETS: Current assets: Cash and cash equivalents................................................. $ 2,103 $ 3,370 Accounts receivable - trade............................................... 18,526 23,844 Other receivables......................................................... 1,788 1,448 Receivables from affiliates............................................... 22 1,502 Inventories............................................................... 54,370 60,522 Deferred tax assets....................................................... 1,061 Other current assets...................................................... 4,624 4,868 --------- --------- Total current assets..................................................... 81,433 96,615 Property, plant and equipment, at cost, less accumulated depreciation of $30,229 and $27,323....................................... 68,269 48,352 Intangible assets, at cost, less accumulated amortization of $17,008 and $15,679.................................................... 4,181 5,453 Investment in affiliate.................................................... 63,901 Other assets............................................................... 9,779 11,299 --------- --------- Total assets............................................................. $ 163,662 $ 225,620 ========= ========= LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT): Current liabilities: Notes payable and current portion of long-term debt....................... $ 52,373 $ 2,387 Accounts payable.......................................................... 27,969 22,762 Cash overdraft............................................................ 4,266 Accrued promotional expenses.............................................. 28,684 25,519 Accrued taxes payable..................................................... 19,900 25,928 Accrued interest.......................................................... 10,101 16,863 Other accrued liabilities................................................. 27,196 21,452 --------- --------- Total current liabilities................................................ 166,223 119,177 Notes payable, long-term debt and other obligations, less current portion.. 387,880 406,744 Noncurrent employee benefits............................................... 30,283 31,672 Other liabilities.......................................................... 13,367 24,131 Commitments and contingencies.............................................. Stockholders' equity (deficit): Common stock, par value $0.10 per share, authorized 40,000,000 shares, issued 24,998,043 shares, outstanding 18,497,096 shares.......... 1,850 1,850 Additional paid-in capital................................................ 90,806 93,186 Deficit................................................................... (470,359) (428,173) Other..................................................................... (24,049) 9,372 Less: 6,500,947 shares of common stock in treasury, at cost.............. (32,339) (32,339) --------- --------- Total stockholders' equity (deficit).................................... (434,091) (356,104) --------- --------- Total liabilities and stockholders' equity (deficit).................... $ 163,662 $ 225,620 ========= =========
The accompanying notes are an integral part of the consolidated financial statements. - 3 - 4 BGLS INC. AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS) (UNAUDITED)
September 30, December 31, 1996 1995 ------------- ------------ ASSETS: Current assets: Cash and cash equivalents........................................................ $ 2,008 $ 3,370 Accounts receivable - trade...................................................... 18,526 23,844 Other receivables................................................................ 1,760 1,481 Receivables from affiliates...................................................... 22 1,130 Inventories...................................................................... 54,370 60,522 Deferred tax assets.............................................................. 4,861 Other current assets............................................................. 4,137 4,435 --------- --------- Total current assets........................................................... 80,823 99,643 Property, plant and equipment, at cost, less accumulated depreciation of $29,980 and $27,181............................................................... 67,924 47,900 Intangible assets, at cost, less accumulated amortization of $17,008 and $15,679.. 4,181 5,453 Investment in affiliate........................................................... 63,901 Other assets...................................................................... 10,874 12,345 --------- --------- Total assets................................................................... $ 163,802 $ 229,242 ========= ========= LIABILITIES AND STOCKHOLDER'S EQUITY (DEFICIT): Current liabilities: Notes payable and current portion of long-term debt.............................. $ 50,902 $ 2,132 Accounts payable................................................................. 27,844 22,637 Cash overdraft................................................................... 3,761 Due to parent.................................................................... 27,707 26,054 Accrued promotional expenses..................................................... 28,684 25,519 Accrued taxes payable............................................................ 19,900 25,928 Accrued interest................................................................. 10,101 16,863 Other accrued liabilities........................................................ 26,571 19,991 --------- --------- Total current liabilities...................................................... 191,709 142,885 Notes payable, long-term debt and other obligations, less current portion......... 387,880 420,449 Noncurrent employee benefits...................................................... 30,283 31,672 Other liabilities................................................................. 16,621 24,131 Commitments and contingencies..................................................... Stockholder's equity (deficit): Common stock, par value $0.01 per share; authorized 100 shares, issued 100 shares, outstanding 100 shares....................................... Additional paid-in capital....................................................... 39,081 23,594 Deficit.......................................................................... (478,145) (423,424) Other............................................................................ (23,627) 9,935 --------- --------- Total stockholder's deficit.................................................... (462,691) (389,895) --------- --------- Total liabilities and stockholder's equity (deficit)........................... $ 163,802 $ 229,242 ========= =========
The accompanying notes are an integral part of the consolidated financial statements. - 4 - 5 BROOKE GROUP LTD. AND SUBSIDIARY CONSOLIDATED STATEMENTS OF OPERATIONS (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS) (UNAUDITED)
Three Months Ended Nine Months Ended ------------------------ ------------------------- Sept. 30, Sept. 30, Sept. 30, Sept. 30, 1996 1995 1996 1995 ---------- --------- ----------- ---------- Revenues*................................................ $ 114,635 $ 124,100 $ 330,364 $ 341,718 Cost of goods sold*...................................... 58,361 54,626 168,931 158,766 ---------- ----------- ----------- ---------- Gross profit......................................... 56,274 69,474 161,433 182,952 Operating, selling, general and administrative expenses.. 55,326 58,818 158,482 173,322 ---------- ----------- ----------- ---------- Operating income..................................... 948 10,656 2,951 9,630 Other income (expenses): Interest income......................................... 75 43 203 893 Interest expense........................................ (15,254) (13,952) (45,488) (43,369) Equity in (loss) earnings of affiliate.................. (4,618) 1,561 (7,152) 3,598 Sale of assets.......................................... 3,047 6,745 Other, net.............................................. 3,210 962 1,846 2,039 ---------- ----------- ----------- ---------- (Loss) from continuing operations before income taxes.... (12,592) (730) (40,895) (27,209) Provision for income taxes............................... 1,145 394 1,291 464 ---------- ----------- ----------- ---------- (Loss) from continuing operations........................ (13,737) (1,124) (42,186) (27,673) ---------- ----------- ----------- ---------- Discontinued operations: Income from discontinued operations..................... 98 2,860 Gain on disposal........................................ 13,138 ----------- ----------- ----------- ---------- Income from discontinued operations...................... 98 15,998 ----------- ----------- ----------- ---------- Net (loss)............................................... (13,737) (1,026) (42,186) (11,675) Proportionate share of New Valley capital transactions, retirement of Class A Preferred Shares.................. 2,798 1,782 16,802 ----------- ----------- ----------- ---------- Net (loss) income applicable to common shares......... $ (13,737) $ 1,772 $ (40,404) $ 5,127 ========== =========== =========== ========== Per common share: (Loss) income from continuing operations................ $ (0.74) $ 0.09 $ (2.18) $ (0.60) ========== =========== =========== ========== Income from discontinued operations..................... $ $ 0.01 $ $ 0.88 ========== =========== =========== ========== Net (loss) income applicable to common shares......... $ (0.74) $ 0.10 $ (2.18) $ 0.28 ========== =========== =========== ========== Weighted average common shares and common share equivalents outstanding........................... 18,497,096 18,247,094 18,497,096 18,248,673 ========== =========== =========== ==========
- ---------------------- * Revenues and Cost of goods sold include federal excise taxes of $26,074 and $32,643 for the three months ended September 30, 1996 and 1995, respectively, and $76,758 and $92,238 for the nine months ended September 30, 1996 and 1995, respectively. The accompanying notes are an integral part of the consolidated financial statements. - 5 - 6 BGLS INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF OPERATIONS (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS) (UNAUDITED)
Three Months Ended Nine Months Ended --------------------- --------------------- Sept. 30, Sept. 30, Sept. 30, Sept. 30, 1996 1995 1996 1995 ---------- --------- ---------- --------- Revenues*.............................................. $114,635 $124,100 $330,364 $341,718 Cost of goods sold*.................................... 58,361 54,626 168,931 158,766 -------- -------- -------- -------- Gross profit....................................... 56,274 69,474 161,433 182,952 Operating, selling, general and administrative expenses.............................................. 54,627 59,077 157,287 173,168 -------- -------- -------- -------- Operating income................................... 1,647 10,397 4,146 9,784 Other income (expenses): Interest income....................................... 62 43 140 893 Interest expense...................................... (16,245) (14,764) (48,308) (45,497) Equity in (loss) earnings of affiliate................ (4,618) 1,561 (7,152) 3,598 Sale of assets........................................ 3,047 6,745 Other, net............................................ 502 719 (1,528) 1,621 -------- -------- -------- -------- (Loss) from continuing operations before income taxes.. (15,605) (2,044) (45,957) (29,601) Provision for income taxes............................. 4,945 389 5,143 94 -------- -------- -------- -------- (Loss) from continuing operations...................... (20,550) (2,433) (51,100) (29,695) -------- -------- -------- -------- Discontinued operations: Income from discontinued operations................... 98 2,860 Gain on disposal...................................... 13,138 -------- -------- -------- -------- Income from discontinued operations.................... 98 15,998 -------- -------- -------- -------- Net (loss)......................................... $(20,550) $ (2,335) $(51,100) $(13,697) ======== ======== ======== ========
- ---------------------- * Revenues and Cost of goods sold include federal excise taxes of $26,074 and $32,643 for the three months ended September 30, 1996 and 1995, respectively, and $76,758 and $92,238 for the nine months ended September 30, 1996 and 1995, respectively. The accompanying notes are an integral part of the consolidated financial statements. - 6 - 7 BROOKE GROUP LTD. AND SUBSIDIARY CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY (DEFICIT) (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS) (UNAUDITED)
Common Stock Additional ------------------ Paid-In Treasury Shares Amount Capital Deficit Stock Other Total ---------- ------ ---------- ---------- --------- --------- ---------- Balance, December 31, 1995........................ 18,497,096 $1,850 $93,186 $(428,173) $(32,339) $ 9,372 $(356,104) Net (loss)........................................ (42,186) (42,186) Distributions on common stock ($0.225 per share)............................... (4,162) (4,162) Amortization of deferred compensation............. 141 141 Unrealized holding loss on investment in New Valley.................................... (31,852) (31,852) Effect of New Valley capital transactions......... 1,782 (1,710) 72 ---------- ------ --------- --------- -------- -------- --------- Balance, September 30, 1996....................... 18,497,096 $1,850 $90,806 $(470,359) $(32,339) $(24,049) $(434,091) ========== ====== ========= ========= ======== ======== =========
The accompanying notes are an integral part of the consolidated financial statements. - 7 - 8 BGLS INC. AND SUBSIDIARIES CONSOLIDATED STATEMENT OF STOCKHOLDER'S EQUITY (DEFICIT) (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS) (UNAUDITED)
Common Stock Additional -------------- Paid-In Shares Amount Capital Deficit Other Total ------ ------ ---------- ---------- ------------ ---------- Balance, December 31, 1995.... 100 $ $23,594 $(423,424) $ 9,935 $(389,895) Distributions paid to parent.. (3,621) (3,621) Net (loss).................... (51,100) (51,100) Unrealized holding loss on investment in New Valley.... (31,852) (31,852) Effect of New Valley capital transactions................ 1,782 (1,710) 72 Forgiveness of debt by parent. 13,705 13,705 ---- ------ ------- --------- -------- --------- Balance, September 30, 1996... 100 $ $39,081 $(478,145) $(23,627) $(462,691) ==== ====== ======= ========= ======== =========
The accompanying notes are an integral part of the consolidated financial statements. - 8 - 9 BROOKE GROUP LTD. AND SUBSIDIARY CONSOLIDATED STATEMENTS OF CASH FLOWS (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS) (UNAUDITED)
Nine Months Ended ---------------------------- September 30, September 30, 1996 1995 ------------- ------------- Net cash (used in) operating activities........................ $(22,000) $(23,706) -------- -------- Cash flows from investing activities: Proceeds from sale of businesses and assets................... 8,031 14,149 Investments................................................... (482) (1,965) Capital expenditures.......................................... (24,047) (5,008) Dividends from New Valley..................................... 24,733 61,832 -------- -------- Net cash provided by investing activities...................... 8,235 69,008 -------- -------- Cash flows from financing activities: Proceeds from debt............................................ 29,503 3,028 Repayments of debt............................................ (8,559) (28,529) (Decrease) in cash overdraft.................................. (4,266) (2,817) Distributions on common stock................................. (4,162) (4,107) Treasury stock purchases...................................... (135) Other, net.................................................... (18) (20) -------- -------- Net cash provided by (used in) by financing activities......... 12,498 (32,580) -------- -------- Net (decrease) increase in cash and cash equivalents........... (1,267) 12,722 Cash and cash equivalents, beginning of period................. 3,370 4,276 -------- -------- Cash and cash equivalents, end of period....................... $ 2,103 $ 16,998 ======== ======== Supplemental non-cash investing and financing activities: Exchange of Series 2 Senior Secured Notes for Series A Notes... $ 99,154 Exchange of 14.50% Subordinated Debentures for Series B Notes.. 125,495 Issuance of Series A Notes for options......................... 822 Exchange of Series A Notes for Series B Notes.................. 99,976 Issuance of promissory notes for shares of LDL................. 1,643 Distribution of MAI shares to stockholders..................... $ 27,085
The accompanying notes are an integral part of the consolidated financial statements. - 9 - 10 BGLS INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS) (UNAUDITED)
Nine Months Ended September 30, September 30, 1996 1995 ------------- ------------- Net cash (used in) operating activities.................. $(21,924) $(16,513) -------- -------- Cash flows from investing activities: Proceeds from sale of business and assets.............. 8,031 13,849 Investments............................................ (482) (2,765) Capital expenditures................................... (24,047) (4,781) Dividends from New Valley.............................. 24,733 61,832 Other, net............................................. (88) -------- -------- Net cash provided by investing activities................ 8,235 68,047 -------- -------- Cash flows from financing activities: Proceeds from debt..................................... 27,861 2,343 Repayments of debt..................................... (8,134) (32,934) (Decrease) in cash overdraft........................... (3,761) (2,126) Distributions paid to parent........................... (3,621) (5,872) Other, net............................................. (18) (206) -------- -------- Net cash provided by (used in) financing activities...... 12,327 (38,795) -------- -------- Net (decrease) increase in cash and cash equivalents..... (1,362) 12,739 Cash and cash equivalents, beginning of period........... 3,370 4,259 -------- -------- Cash and cash equivalents, end of period................. $ 2,008 $ 16,998 ======== ======== Supplemental non-cash investing and financing activities: Exchange of Series 2 Senior Secured Notes for Series A Notes ............................................... $ 99,154 Exchange of 14.50% Subordinated Debentures for Series B Notes ............................................... 125,495 Issuance of Series A Notes for options ................. 822 Exchange of Series A Notes for Series B Notes .......... 99,976 Forgiveness of debt by parent .......................... 13,705 Issuance of promissory notes for shares of LDL ......... 1,643 Distribution of MAI to parent .......................... $24,741
The accompanying notes are an integral part of the consolidated financial statements. - 10 - 11 BROOKE GROUP LTD. BGLS INC. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS) (UNAUDITED) 1. PRINCIPLES OF REPORTING The consolidated financial statements of Brooke Group Ltd. (the "Company") include the consolidated statements of its wholly owned subsidiary, BGLS Inc. ("BGLS"). The consolidated statements of BGLS include the accounts of Liggett Group Inc. ("Liggett"), Brooke (Overseas) Ltd. ("BOL"), New Valley Holdings, Inc. ("NV Holdings") and other less significant subsidiaries. Based on the Company's ability to assert sufficient control, the Company consolidated the accounts of Liggett-Ducat Ltd. ("LDL") at December 31, 1995 and the results of operations for the three and nine months ended September 30, 1996. The interim consolidated financial statements of the Company and BGLS are unaudited and, in the opinion of management, reflect all adjustments necessary (which are normal and recurring) to present fairly the Company's and BGLS' consolidated financial position, results of operations and cash flows. These consolidated financial statements should be read in conjunction with the consolidated financial statements and the notes thereto included in the Company's and BGLS' Annual Reports on Form 10-K, as amended, for the year ended December 31, 1995, as filed with the Securities and Exchange Commission ("SEC"). The consolidated results of operations for interim periods should not be regarded as necessarily indicative of the results that may be expected for the entire year. The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities and the reported amounts of revenues and expenses. Actual results could differ from those estimates. Certain amounts in the 1995 consolidated financial statements have been reclassified to conform to the 1996 presentation. 2. INVESTMENT IN NEW VALLEY CORPORATION Summarized financial information for New Valley Corporation ("New Valley") as of September 30, 1996 and December 31, 1995 and for the three and nine months ended September 30, 1996 and 1995 follows: September 30, December 31, 1996 1995 ------------- ------------ Current assets................. $ 234,165 $333,485 Investment in real estate...... 182,125 Other non-current assets....... 37,099 52,337 Current liabilities............ 183,292 177,920 Notes payable.................. 159,494 Other long-term obligations.... 12,966 11,967 Redeemable preferred shares.... 201,318 226,396 Common shareholders' deficit... (103,681) (30,461)
- 11 - 12 BROOKE GROUP LTD. BGLS INC. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS) - (CONTINUED) (UNAUDITED)
Three Months Ended Nine Months Ended -------------------- -------------------- Sept. 30, Sept. 30, Sept. 30, Sept. 30, 1996 1995 1996 1995 --------- --------- --------- --------- Revenues................................... $ 24,263 $21,514 $ 92,794 $39,215 Cost and expenses.......................... 33,000 18,436 110,647 26,189 (Loss) income from continuing operations... (7,728) 2,784 (16,694) 11,699 (Loss) income from discontinued operations. (4,716) 235 (5,396) 4,315 Net (loss) applicable to common shares(A).. (27,844) (7,860) (64,319) (300)
(A) Includes all preferred accrued dividends, whether or not declared, and the excess of carrying value of redeemable preferred shares over cost of shares purchased. The Company's and BGLS' investment in New Valley at September 30, 1996 is summarized as follows:
Number of Fair Carrying Shares Value Amount --------- ------- --------- Class A Preferred Shares.. 618,326 $74,199 $ 74,199 Class B Preferred Shares.. 250,885 2,509 2,509 Common Shares............. 3,989,710 15,959 (76,708) ------- -------- $92,667 $ ======= ========
The Class A Preferred Shares and the Class B Preferred Shares are accounted for as debt and equity securities, respectively, pursuant to the requirements of Statement of Financial Accounting Standards No. 115 ("FAS"), "Accounting for Certain Investments in Debt and Equity Securities", and are classified as available-for-sale. Prior to January 1, 1996, the Class A Preferred Shares' fair value had been estimated with reference to the securities' preference features, including dividend and liquidation preferences, and the composition and nature of the underlying net assets of New Valley. In January 1996, however, New Valley became engaged in the ownership and management of commercial real estate and, in February 1996, acquired a controlling interest in Thinking Machines Corporation. Because these businesses affect the composition and nature of the underlying net assets of New Valley, the Company and BGLS have determined the fair value of the Class A Preferred Shares based on the quoted market price commencing with the quarter ended March 31, 1996. The New Valley common shares are accounted for under the equity method. On July 29, 1996, New Valley effected a one-for-twenty reverse stock split of New Valley's common shares. After giving effect to this split, the Company holds 3,989,710 (41.7%) common shares of New Valley. During the quarter ended September 30, 1996, the decline in the market value of the Class A Preferred Shares, the dividend received on the Class A Preferred Shares and the Company's equity in losses incurred by New Valley caused the carrying value of the Company's investments in New Valley to be reduced to zero. As a result, the Company did not record $8,272 of its proportionate interest in New Valley's FAS 115 unrealized holding losses. - 12 - 13 BROOKE GROUP LTD. BGLS INC. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS) - (CONTINUED) (UNAUDITED) In the first quarter of 1996, New Valley repurchased 72,104 Class A Preferred Shares for $10,530. As a result of this transaction, the Company and BGLS now own 59.72% of the outstanding Class A Preferred Shares. The Company and BGLS have recorded their proportionate interest in the excess of the carrying value of the shares over the cost of the shares repurchased as a credit to additional paid-in capital of $1,782 along with their share of losses in other New Valley capital transactions of $1,710 for the nine months ended September 30, 1996. NV Holdings has received $24,733 ($40.00 per share) in dividend distributions for the nine months ended September 30, 1996. At September 30, 1996, the accrued and unpaid dividends arrearage on the Class A Preferred Shares was $103,234 or $99.70 per share. The Company's share of such arrearage was $61,647. At September 30, 1996, the accrued and unpaid dividends arrearage on the Class B Preferred Shares was $110,476 or $39.59 per share. As a result of asset dispositions pursuant to New Valley's First Amended Joint Chapter 11 Plan of Reorganization, as amended (the "Joint Plan"), New Valley accumulated a significant amount of cash which it was required to reinvest in operating companies by January 18, 1996 in order to avoid potentially burdensome regulation under the Investment Company Act of 1940, as amended (the "Investment Company Act"). The Investment Company Act and the rules and regulations thereunder require the registration of, and impose various substantive restrictions on, companies that engage primarily in the business of investing, reinvesting or trading in securities or engage in the business of investing, reinvesting, owning, holding or trading in securities and own or propose to acquire "investment securities" having a "value" in excess of 40% of a company's "total assets" (exclusive of Government securities and cash items) on an unconsolidated basis. Following dispositions of its then operating businesses pursuant to the Joint Plan, New Valley was above this threshold and relied on the one-year exemption from registration under the Investment Company Act provided by Rule 3a-2 thereunder, which exemption expired on January 18, 1996. Prior to such date, through New Valley's acquisition of the investment banking and brokerage business of Ladenburg, Thalmann & Co., Inc. and its acquisition of a portfolio of office buildings and shopping centers, New Valley was engaged primarily in a business or businesses other than that of investing, reinvesting, owning, holding or trading in securities, and the value of its investment securities was below the 40% threshold. Under the Investment Company Act, New Valley is required to determine the value of its total assets for purposes of the 40% threshold based on "market" or "fair" values, depending on the nature of the asset, at the end of the last preceding fiscal quarter and based on cost for assets acquired since that date. If New Valley were required to register in the future, under the Investment Company Act, it would be subject to a number of severe restrictions on its operations, capital structure and management, including without limitation, entering into transactions with affiliates. If New Valley were required to register under the Investment Company Act, the Company and BGLS may be in violation of the Investment Company Act and may be adversely affected by the restrictions of the Investment Company Act. In addition, registration under the Investment Company Act by BGLS would constitute a violation of the 15.75% Series B Senior Secured Notes due 2001 (the "Series B Notes") indenture to which BGLS is a party. - 13 - 14 BROOKE GROUP LTD. BGLS INC. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS) - (CONTINUED) (UNAUDITED) 3. RJR NABISCO HOLDINGS CORP. At September 30, 1996, New Valley held 4,947,250 shares of RJR Nabisco Holdings Corp. ("RJR Nabisco") common stock with a market value of $129,247 (cost of $151,650) collateralizing margin loan financing of $75,863. From the period October 1, 1996 to November 8, 1996, New Valley sold approximately 1,780,000 shares of RJR Nabisco common stock and recognized a loss of $3,648. At November 8, 1996, New Valley held approximately 3,170,000 shares of RJR Nabisco common stock with a market value of $96,815 (cost of $97,302), collateralizing margin loan financing of $23,158. New Valley's unrealized loss on its investment in RJR Nabisco common stock decreased from $22,403 at September 30, 1996 to $487 at November 8, 1996. On February 29, 1996, New Valley entered into a total return equity swap transaction (the "Swap") with an unaffiliated company relating to 1,000,000 shares of RJR Nabisco common stock. During the third quarter of 1996, the Swap was terminated. New Valley recognized a loss on the Swap of $4,074 and $7,305 for the three and nine months ended September 30, 1996, respectively. For the three and nine months ended September 30, 1996, New Valley has expensed $791 and $11,158, respectively, for costs relating to its RJR Nabisco investment. Pursuant to a December 27, 1995 agreement, New Valley agreed, among other things, to pay directly or reimburse the Company and its subsidiaries for out-of-pocket expenses in connection with the Company's solicitation of consents and proxies from the shareholders of RJR Nabisco. New Valley has reimbursed the Company and its subsidiaries $2,361 pursuant to this agreement of which $942 was expensed in 1996. On November 5, 1996, the Company submitted to RJR Nabisco, in order to comply with the requirements of RJR Nabisco's by-laws, a notice of intent to nominate a slate of directors for election at the RJR Nabisco 1997 annual meeting of stockholders. 4. INVENTORIES Inventories consist of:
September 30, December 31, 1996 1995 --------------------------- Finished goods.................... $19,660 $19,129 Work-in-process................... 3,564 3,570 Raw materials..................... 26,096 29,021 Replacement parts and supplies.... 4,829 4,903 ------- ------- Inventories at current costs...... 54,149 56,623 LIFO adjustments.................. 221 3,899 ------- ------- $54,370 $60,522 ======= =======
At September 30, 1996, the Company had leaf tobacco purchase commitments of approximately $29,840. - 14 - 15 BROOKE GROUP LTD. BGLS INC. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS) - (CONTINUED) (UNAUDITED) 5. INCOME TAXES The provision for taxes for the nine months ended September 30, 1996 and 1995 does not bear the customary relationship to the pretax loss/income for the Company and BGLS due principally to the effects of taxes provided for foreign operations and an increase in the valuation allowance related to deferred tax assets. 6. NOTES PAYABLE, LONG-TERM DEBT AND OTHER OBLIGATIONS Notes payable, long-term debt and other obligations consist of: September 30, December 31, 1996 1995 --------------------------- 15.75% Series B Senior Secured Notes due 2001........... $232,864 13.75% Series 2 Senior Secured Notes due 1997........... $ 91,179 16.125% Senior Subordinated Reset Notes due 1997........ 5,670 14.500% Subordinated Debentures due 1998................ 800 126,295 Notes payable - Foreign................................. 22,972 11,122 Other................................................... 1,173 2,084 Liggett: 11.500% Senior Secured Series B Notes due 1993 - 1999... 119,638 119,485 Variable rate Series C Senior Secured Notes due 1999.... 32,279 32,279 Revolving credit facility............................... 30,527 21,017 -------- -------- Total notes payable and long-term debt.................. 440,253 409,131 Less: Current maturities..................................... 52,373 2,387 -------- -------- Amount due after one year............................... $387,880 $406,744 ======== ========
Offer to Exchange: 15.75% Series A Senior Secured Notes Due 2001 for 13.75% Series 2 Senior Secured Notes Due 1997, and 15.75% Series B Senior Secured Notes Due 2001 for 16.125% Senior Subordinated Reset Notes Due 1997 and 14.500% Subordinated Debentures: As a result of the Exchange Agreement, dated November 21, 1995 (the "1995 Exchange Agreement"), on November 27, 1995, BGLS commenced an offer to exchange a total of $232,864 principal amount of 15.75% Senior Secured Notes due January 31, 2001, for all its outstanding Series 2 Notes, Reset Notes and Subordinated Debentures. The exchange ratio was $1,087.47 principal amount of new 15.75% Series A Senior Secured Notes ("Series A Notes") for each $1,000 principal amount of Series 2 Notes exchanged, $1,132.28 principal amount of new Series B Notes for each $1,000 principal amount of Reset Notes exchanged and $1,000 principal amount of new Series B Notes for each $1,000 principal amount of Subordinated Debentures exchanged. The new Series A Notes and the new Series B Notes were identical except that the Series B Notes were not subject to restrictions on transfer. - 15 - 16 BROOKE GROUP LTD. BGLS INC. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS) - (CONTINUED) (UNAUDITED) The holders of in excess of 99% of the Series 2 Notes and 88% of the Subordinated Debentures agreed, subject to certain conditions, to tender their securities in the exchange offer. The exchange offer closed on January 30, 1996. All $91,179 of the Series 2 Notes and $125,495 of the Subordinated Debentures were exchanged. In addition, BGLS cancelled all of the Subordinated Debentures ($13,705) held by the Company. Subordinated Debentures in the amount of $800 remain outstanding (see "14.500% Subordinated Debentures due 1998" in the table above). Holders of Reset Notes did not exchange and, in accordance with the 1995 Exchange Agreement, BGLS issued an irrevocable notice of redemption for all of the outstanding Reset Notes. On March 7, 1996, an additional $7,397 face amount of Series A Notes were sold for $6,300 including accrued interest with proceeds being used for the redemption of the Reset Notes, which were redeemed on March, 29 1996 for a total amount of $5,785, including premium, together with accrued interest of $452. Pursuant to a registered exchange offer, holders of the Series A Notes exchanged all of the $107,373 outstanding principal amount for an equal principal amount of Series B Notes. The exchange closed March 21, 1996. The Company has cancelled all the Series A Notes. The new Series B Notes are collateralized by substantially all of BGLS' assets, including a pledge of BGLS' equity interests in Liggett, BOL and NV Holdings as well as a pledge of all of the New Valley securities held by BGLS and NV Holdings. The Series B Notes Indenture contains certain covenants, which among other things, limit the ability of BGLS to make distributions to the Company, limit additional indebtedness of BGLS to $10,000 and restrict certain transactions with affiliates. Interest is payable at the rate of 15.75% per annum on January 31 and July 31 of each year, except for the period ended July 31, 1996 when interest was payable at 13.75% from October 1, 1995 to January 30, 1996 and at 15.75% from January 31, 1996 through July 31, 1996. 7. CONTINGENCIES Liggett: Since 1954, Liggett and other United States cigarette manufacturers have been named as defendants in a number of direct and third-party actions predicated on the theory that they should be liable for damages from cancer and other adverse health effects alleged to have been caused by cigarette smoking or by exposure to secondary smoke (environmental tobacco smoke, "ETS") from cigarettes. These cases are reported hereinafter as though having been commenced against Liggett (without regard to whether such actually were commenced against the Company or Liggett). New cases continue to be commenced against Liggett and other cigarette manufacturers. As new cases are commenced, the costs associated with defending such cases and the risks attendant to the inherent unpredictability of litigation continue to increase. Liggett has been receiving certain financial and other assistance from others in the industry in defraying the costs and other burdens incurred in the defense of smoking and health litigation and related proceedings. The future financial benefit to the Company is not quantifiable at this time since the arrangements for assistance can be terminated under certain circumstances and the amount received, if any, would be a function of the level of costs incurred. Certain joint defense arrangements, and the financial benefits incident thereto, have ended. - 16 - 17 BROOKE GROUP LTD. BGLS INC. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS) - (CONTINUED) (UNAUDITED) No assurances can be made that other arrangements will continue. To date a number of such actions, including several against Liggett, have been disposed of favorably to the defendants. In the action entitled Cipollone v. Liggett Group Inc., et al., the United States Supreme Court on June 24, 1992, issued an opinion regarding federal preemption of state law damage actions. The Supreme Court in Cipollone concluded that The Federal Cigarette Labeling and Advertising Act (the "1965 Act") did not preempt any state common law damage claims. Relying on The Public Health Cigarette Smoking Act of 1969 (the "1969 Act"), however, the Supreme Court concluded that the 1969 Act preempted certain, but not all, common law damage claims. Accordingly, the decision bars plaintiffs from asserting claims that, after the effective date of the 1969 Act, the tobacco companies either failed to warn adequately of the claimed health risks of cigarette smoking or sought to neutralize those claimed risks in their advertising or promotion of cigarettes. It does permit, however, claims for fraudulent misrepresentation (other than a claim of fraudulently neutralizing the warning), concealment (other than in advertising and promotion of cigarettes), conspiracy and breach of express warranty after 1969. The Court expressed no opinion as to whether any of these claims are viable under state law, but assumed arguendo that they are viable. In addition, bills have been introduced in Congress on occasion to eliminate the federal preemption defense. Enactment of any federal legislation with such an effect could result in a significant increase in claims, liabilities and litigation costs. On March 27, 1987, an action entitled Yvonne Rogers v. Liggett Group Inc. et al., Superior Court, Marion County, Indiana, was filed against Liggett and others. The plaintiff seeks compensatory and punitive damages for cancer alleged to have been caused by cigarette smoking. Trial commenced on January 31, 1995. The trial ended on February 22, 1995 when the trial court declared a mistrial due to the jury's inability to reach a verdict. The Court directed a verdict in favor of the defendants as to the issue of punitive damages during the trial of this action. A second trial commenced on August 5, 1996. On August 23, 1996, the jury returned a verdict in favor of the defendants. On October 31, 1991, an action entitled Broin et al. v. Philip Morris Companies, Inc., et al., Circuit Court of the 11th Judicial District in and for Dade County, Florida, was filed against Liggett and others. This case was the first class action commenced against the industry, and has been brought by plaintiffs on behalf of all flight attendants that have worked or are presently working for airlines based in the United States and who have never regularly smoked cigarettes but allege that they have been damaged by involuntary exposure to ETS. On December 12, 1994, plaintiffs' motion to certify the action as a class action was granted. Defendants appealed this ruling and on January 3, 1996, the Third District Court of Appeal in Florida ("Third DCA") affirmed the class certification order. On May 8, 1996, the Third DCA denied defendants' rehearing request. On June 5, 1996, the Third DCA denied defendants' petition for a stay of its order upholding class certification, but granted defendants' motion for a stay of class notice pending consideration by the Florida Supreme Court. On June 17, 1996, the Florida Supreme Court denied defendants' petition for review. The suit is scheduled to go to trial on June 2, 1997. On May 12, 1992, an action entitled Cordova v. Liggett Group Inc., et al., Superior Court of the State of California, City of San Diego, was filed against Liggett and others. In her complaint, plaintiff, purportedly on behalf of the general public, alleges that defendants have been engaged in unlawful, unfair and fraudulent business practices by allegedly misrepresenting and concealing from the public - 17 - 18 BROOKE GROUP LTD. BGLS INC. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS) - (CONTINUED) (UNAUDITED) scientific studies pertaining to smoking and health funded by, and misrepresenting the independence of, the Council on Tobacco Research ("CTR") and its predecessor. The complaint seeks equitable relief against the defendants, including the imposition of a corrective advertising campaign, restitution of funds, disgorgement of revenues and profits and the imposition of a constructive trust. The case is presently in the discovery phase. A similar action has been filed in the Superior Court for the State of California, City of San Francisco. On September 10, 1993, an action entitled Sackman v. Liggett Group Inc., United States District Court, Eastern District of New York, was filed against Liggett alone alleging as injury lung cancer. Fact discovery closed on August 31, 1995; expert discovery continues. On May 25, 1996, the District Court granted Liggett summary judgment on plaintiffs' fraud and breach of warranty claims on statute of limitations grounds, but allowed plaintiffs' personal injury claims to survive. In the same order, the District Court vacated the Magistrate's March 19, 1996 order compelling Liggett to produce certain CTR documents with respect to which Liggett had asserted various privilege claims, and allowed the other cigarette manufacturers and the CTR to intervene in order to assert their interests and privileges with respect to those same documents. The Court also ordered the Magistrate to reconsider his March 19, 1996 order and the effect of the District Court's summary judgment order. Oral argument concerning the relevancy of the CTR documents in light of the District Court's summary judgment order was conducted on August 8, 1996. The Magistrate's ruling on this matter is pending. On March 25, 1994, an action entitled Castano, et al. v. The American Tobacco Company, et al., United States District Court, Eastern District of Louisiana, was filed against Liggett and others. The class action complaint was brought on behalf of plaintiffs and residents of the United States who claim to be addicted to tobacco products and survivors who claim their decedents were addicted. The complaint is based upon the claim that defendants manipulated the nicotine levels in their tobacco products with the intent to addict plaintiffs and the class members. The complaint also alleges causes of action sounding in fraud, deceit, negligent misrepresentation, breach of express and implied warranty, strict liability and violation of consumer protection statutes. Plaintiffs seek compensatory and punitive damages and equitable relief including disgorgement of profits from the sale of cigarettes and creation of a fund to monitor the health of class members and to pay for medical expenses allegedly caused by defendants, attorneys' fees and costs. On February 17, 1995, the District Court issued an order that granted in part plaintiffs' motion for class certification. On May 23, 1996, the Court of Appeals for the Fifth Circuit reversed the District Court's order certifying the nationwide class action and instructed the District Court to dismiss the class complaint. On March 12, 1996, the Company and Liggett entered into an agreement to settle the Castano class action tobacco litigation. The settlement undertakes to release the Company and Liggett from all current and future addiction-based claims, including claims by a nationwide class of smokers in the Castano class action pending in Louisiana federal court as well as claims by a narrower statewide class in the Engle case (described below) pending in Florida state court. The settlement is subject to and conditioned upon the approval of the United States District Court for the Eastern District of Louisiana. The Company is unable to determine at this time when the Court will review the settlement, and no assurance can be given that the settlement will be approved by the Court. Certain items of the settlement are summarized below. - 18 - 19 BROOKE GROUP LTD. BGLS INC. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS) - (CONTINUED) (UNAUDITED) Under the settlement, the Castano class would receive up to 5% of Liggett's pretax income (income before income taxes) each year (up to a maximum of $50,000 per year) for the next twenty-five years, subject to certain reductions provided for in the agreement, together with reasonable fees and expenses of the Castano Plaintiffs Legal Committee. Settlement funds received by the class would be used to pay half the cost of smoking-cessation programs for eligible class members. While neither consenting to Federal Drug Administration ("FDA") jurisdiction nor waiving their objections thereto, the Company and Liggett also have agreed to phase in compliance with certain of the proposed interim FDA regulations regarding smoking by children and adolescents, including a prohibition on the use of cartoon characters in tobacco advertising and limitations on the use of promotional materials and distribution of sample packages where minors are present. The Company and Liggett have the right to terminate the Castano settlement if the remaining defendants succeed on the merits or in the event of a full and final denial of class action certification. The terms of the settlement would still apply if the Castano plaintiffs or their lawyers were to institute a substantially similar new class action against the tobacco industry. The Company and Liggett may also terminate the settlement if they conclude that too many class members have chosen to opt out of the settlement. In the event of any such termination by the Company and Liggett, the named plaintiffs would be at liberty to renew their prosecution of such civil action against the Company and Liggett. On March 14, 1996, the Company and the Castano Plaintiffs Legal Committee and the Castano Plaintiffs entered into a letter agreement. According to the terms of the letter agreement, for the period ending nine months from the date of Final Approval of the Castano settlement or, if earlier, the completion of a combination by the Company or Liggett with certain defendants, or an affiliate thereof, in Castano, the Castano Plaintiffs agree not to enter into any settlement agreement with any Castano defendant which would reduce the terms of the Castano settlement agreement. If the Castano Plaintiffs enter into any such settlement during this period, they shall pay the Company $250,000 within thirty days of the more favorable agreement and offer the Company and Liggett the option to enter into a settlement on terms at least as favorable as those included in such other settlement. The letter agreement further provides that during the same time period, and if the Castano settlement agreement has not been earlier terminated by the Company in accordance with its terms, the Company and its affiliates will not enter into any business transaction with any third party which would cause the termination of the Castano settlement agreement. If the Company or its affiliates enter into any such transaction, then the Castano Plaintiffs will be entitled to receive $250,000 within thirty days from the transacting party. On May 11, 1996, the Castano Plaintiffs Legal Committee filed a motion seeking preliminary approval of the Castano settlement. That motion has not yet been heard by the court. On May 5, 1994, an action entitled Engle, et al. v. R. J. Reynolds Tobacco Company, et al., Circuit Court of the 11th Judicial District in and for Dade County, Florida, was filed against Liggett and others. The class action complaint was brought on behalf of plaintiffs and all persons in the United States who allegedly have become addicted to cigarette products and allegedly have suffered personal injury as a result thereof. Plaintiffs seek compensatory and punitive damages together with equitable relief including but not limited to a medical fund for future health care costs, attorneys' fees and costs. On October 31, 1994, plaintiffs' motion to certify the action as a class action was granted. Defendants have appealed this ruling. On January 31, 1996, the Third DCA affirmed the ruling of the - 19 - 20 BROOKE GROUP LTD. BGLS INC. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS) - (CONTINUED) (UNAUDITED) trial court certifying the action as a class action, but modified the trial court ruling to limit the class to Florida citizens and residents. On May 8, 1996, the Third DCA denied defendants' rehearing request. On June 5, 1996, the Third DCA denied defendants' petition for a stay of its order upholding class certification but granted defendants' motion for a stay of class notice pending consideration by the Florida Supreme Court. On October 2, 1996, the Florida Supreme Court denied defendants' petition for review. In February 1995, an action entitled Grady Carter, et al. v. The American Tobacco Company, et al., Superior Court for the State of Florida, Duval County, was filed against Liggett and others. Plaintiff sought compensatory damages, including, but not limited to, reimbursement for medical costs. Both American Tobacco and Liggett were subsequently dismissed from this action. On August 9, 1996, a jury returned a verdict against the remaining defendant, Brown & Williamson Tobacco Corp., in the amount of $750,000. Brown & Williamson has announced that it intends to appeal that verdict. On April 11, 1996, an action entitled Harris, et al. v. The American Tobacco Company, et al., United States District Court for the Eastern District of Pennsylvania, was filed against Liggett and others. The class action complaint was brought on behalf of plaintiffs and all persons in the United States, its territories and possessions and the Commonwealth of Puerto Rico who allegedly have become addicted to cigarette products and have suffered personal injury as a result thereof. Plaintiffs seek compensatory and punitive damages together with equitable relief including, but not limited to, a medical fund, for future health costs, attorneys' fees and costs. On May 6, 1996, an action entitled Norton, et al. v. RJR Nabisco Holdings Corp., et al., Madison County, Indiana Superior Court, was filed against Liggett and others. The class action complaint was brought on behalf of plaintiffs and all persons in the State of Indiana who allegedly have become addicted to cigarette products and allegedly have suffered personal injury as a result thereof. Plaintiffs seek compensatory and punitive damages together with equitable relief including but not limited to a medical fund for future health care costs, attorneys' fees and costs. On June 3, 1996, the defendant tobacco companies filed a notice of removal in the United States District Court for the Southern District of Indiana. On May 29, 1996, an action entitled Richardson, et al. v. Philip Morris Inc., et al., Circuit Court for Baltimore City, was filed against Liggett and others. The class action complaint was brought on behalf of plaintiffs and all persons in the State of Maryland who allegedly have become addicted to cigarette products and allegedly have suffered personal injury as a result thereof. Plaintiffs seek compensatory and punitive damages, together with equitable relief including but not limited to a medical fund for future health care costs, attorney's fees and costs. On June 27, 1996, the defendant tobacco companies filed a notice of removal in the United States District Court for the District of Maryland. On June 21, 1996, an action entitled Reed v. Philip Morris, et al., Superior Court of the District of Columbia, was filed against Liggett and others. The class action complaint was brought on behalf of plaintiff and all persons in the District of Columbia who allegedly have become addicted to cigarette products and have suffered personal injury as a result thereof. Plaintiffs seek compensatory and punitive damages together with equitable relief including, but not limited to, a medical fund, for future health costs, attorneys' fees and costs. - 20 - 21 BROOKE GROUP LTD. BGLS INC. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS) - (CONTINUED) (UNAUDITED) On August 8, 1996, an action entitled Arch, et al. v. The American Tobacco Company, et al., Philadelphia County Court of Common Pleas, was filed against Liggett and others. The class action complaint was brought on behalf of plaintiff and all persons in the State of Pennsylvania who allegedly have become addicted to cigarette products and have suffered personal injury as a result thereof. Plaintiffs seek compensatory and punitive damages together with equitable relief including, but not limited to, a medical fund, for future health costs, attorneys' fees and costs. On August 27, 1996, the defendant tobacco companies filed a notice of removal in the United States District Court for the Eastern District of Pennsylvania. That court denied plaintiffs' Motion to Remand on October 21, 1996. On August 20, 1996, an action entitled Chamberlain, et al. v. The American Tobacco Company, et al., Court of Common Pleas of Cuyahoga County, State of Ohio, was filed against Liggett and others. The class action complaint was brought on behalf of plaintiffs and all persons in the State of Ohio who allegedly have become addicted to cigarette products and have suffered personal injury as a result thereof. Plaintiffs seek compensatory and punitive damages together with equitable relief including, but not limited to, a medical fund, for future health costs, attorneys' fees and costs. On September 12, 1996, the defendant tobacco companies filed a notice of removal in the United States District Court for the Northern District of Ohio. A number of proceedings have been filed against Liggett and others by state and local government entities or officials seeking restitution and indemnity for medical payments and expenses made or incurred for tobacco related illnesses. Such actions have been filed by the States of Minnesota (together with Minnesota Blue Cross-Blue Shield), Mississippi, West Virginia, Louisiana, Texas, Washington, Maryland, Connecticut, Arizona, Michigan, New Jersey, Ohio and Oklahoma. Additionally, the Commonwealth of Massachusetts, the City and County of San Francisco, the City and County of Los Angeles and the City and County of New York have commenced proceedings. In West Virginia, the trial court, in a ruling issued on May 3, 1995, dismissed eight of the ten counts of the complaint filed therein, leaving only two counts of an alleged conspiracy to control the market and the market price of tobacco products and an alleged consumer protection claim. In a subsequent ruling, the trial court adjudged the contingent fee agreement entered into by West Virginia and its counsel to be unconstitutional under the Constitution of the State of West Virginia. In Mississippi, the Governor has recently commenced an action in the Mississippi Supreme Court against the Attorney General of the state, making application for a writ of prohibition to bar further prosecution and to seek dismissal of the suit brought by the Attorney General of the state seeking such restitution and indemnity, alleging that the commencement and prosecution of such a civil action by the Attorney General of the state was and is outside the authority of the Attorney General. On November 28, 1995, each of the major manufacturers in the industry, including Liggett, filed suit in both the Commonwealth of Massachusetts and the State of Texas seeking declaratory relief to the effect that the commencement of any such litigation seeking to recover Medicaid expenses against the manufacturers (as had been filed by the above referenced states) by either the Commonwealth of Massachusetts or the State of Texas would be unlawful. On January 22, 1996, a suit seeking substantially similar declaratory relief was filed in the State of Maryland. The State of Florida enacted legislation, effective July 1, 1994, allowing certain state authorities or entities to commence litigation seeking recovery of certain Medicaid payments made on behalf of Medicaid recipients as a result of diseases (including, but not limited to, diseases allegedly caused by - 21 - 22 BROOKE GROUP LTD. BGLS INC. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS) - (CONTINUED) (UNAUDITED) cigarette smoking) allegedly caused by liable third parties (including, but not limited to, the tobacco industry). Liggett, after initial litigation, entered into a settlement of this controversy with the State of Florida, the terms of which are described below. In addition, legislation authorizing a state to sue a company or individual to recover the costs incurred by that state to provide health care to persons allegedly injured by the company or individual also has been introduced in a number of other states. These bills contain some or all of the following provisions: eliminating certain affirmative defenses, permitting the use of statistical evidence to prove causation and damages, adopting market share liability and allowing class action suits without notification to class members. On March 15, 1996, the Company and Liggett entered into a settlement of tobacco-related litigation with the Attorneys General of the States of Florida, Louisiana, Mississippi, West Virginia and the Commonwealth of Massachusetts. The settlement with the Attorneys General releases the Company and Liggett from all tobacco-related claims by these states including claims for Medicaid reimbursement and concerning sales of cigarettes to minors. The settlement provides that additional states which commence similar Attorney General actions may agree to be bound by the settlement prior to six months from the date thereof (subject to extension of such period by the settling defendants). Certain of the terms of the settlement are summarized below. Under the settlement, the states would share an initial $5,000 ($1,000 of which was paid on March 22, 1996, with the balance payable over nine years and indexed and adjusted for inflation), provided that any unpaid amount will be due sixty days after either a default by Liggett in its payment obligations under the settlement or a merger or other similar transaction by the Company or Liggett with another defendant in the lawsuits. In addition, Liggett will be required to pay the states a percentage of Liggett's pretax income (income before income taxes) each year from the second through the twenty-fifth year. This annual percentage would range from 2-1/2% to 7-1/2% of Liggett's pretax income depending on the number of additional states joining the settlement. All of Liggett's payments are subject to certain reductions provided for in the agreement. Liggett has also agreed to pay to the states $5,000 if the Company or Liggett fails to consummate a merger or other similar transaction with another defendant in the lawsuits within three years of the date of the settlement. At December 31, 1995, Liggett accrued approximately $4,000 for the settlement with the Attorneys General. Settlement funds received by the Attorneys General will be used to reimburse the states' smoking-related healthcare costs. While neither consenting to FDA jurisdiction nor waiving their objections thereto, the Company and Liggett also have agreed to phase in compliance with certain of the proposed interim FDA regulations on the same basis as provided in the Castano settlement. The Company and Liggett have the right to terminate the settlement with respect to any state participating in the settlement if any of the remaining defendants in the litigation succeed on the merits in that state's Attorney General action. The Company and Liggett may also terminate the settlement if they conclude that too many states have filed Attorney General actions and have not resolved such cases as to the settling defendants by joining in the settlement. - 22 - 23 BROOKE GROUP LTD. BGLS INC. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS) - (CONTINUED) (UNAUDITED) Currently, in addition to the above, approximately 120 product liability lawsuits are pending and active in which Liggett is a defendant. Of these, approximately 85 are pending in the State of Florida. In most of these lawsuits, plaintiffs seek punitive as well as compensatory damages. The next case scheduled for trial where Liggett is a defendant is George Jay v. R. J. Reynolds Tobacco Company, et al., which is scheduled for trial in March 1997. A grand jury investigation presently is being conducted by the office of the United States Attorney for the Eastern District of New York regarding possible violations of criminal law relating to the activities of The Council for Tobacco Research - USA, Inc. The Company was a sponsor of The Council for Tobacco Research - USA, Inc. at one time. The Company is unable at this time to predict the outcome of this investigation. Liggett has been responding to a civil investigative demand from the Antitrust Division of the United States Department of Justice which requests certain information from Liggett. The request appears to focus on United States tobacco industry activities in connection with product development efforts regarding, in particular, "fire-safe" or self-extinguishing cigarettes. It also requests certain general information addressing Liggett's involvement with and relationship to its competitors. The Company is unable to predict, at this time, the outcome of this investigation. As to each of the cases referred to above which is pending against the Company, the Company believes, and has been advised by counsel handling the respective cases, that the Company has a number of valid defenses to the claim or claims asserted against the Company. Litigation is subject to many uncertainties, and it is possible that some of these actions could be decided unfavorably. An unfavorable outcome of a pending smoking and health case could encourage the commencement of additional similar litigation. Recently, there have been a number of restrictive regulatory actions, adverse political decisions and other unfavorable developments concerning cigarette smoking and the tobacco industry, including the commencement of the purported class actions referred to above. These developments generally receive widespread media attention. The Company is not able to evaluate the effect of these developing matters on pending litigation or the possible commencement of additional litigation. The Company is unable to make a meaningful estimate of the amount or range of loss that could result from an unfavorable outcome of the cases pending against Liggett. It is possible that the Company's consolidated financial position, results of operations and cash flows could be materially adversely affected by an ultimate unfavorable outcome in any of such pending litigation. On August 28, 1996, the FDA filed in the Federal Register a final rule classifying tobacco as a drug, asserting jurisdiction by the FDA over the manufacture and marketing of tobacco products and imposing restrictions on the sale, advertising and promotion of tobacco products. The FDA's stated objective and focus for its initiative is to limit access to cigarettes by minors by measures beyond the restrictions either mandated by existing federal, state and local laws or voluntarily implemented by major manufacturers in the industry. Litigation has been commenced in the United States District Court for the Middle District of North Carolina challenging the legal authority of the FDA to assert such jurisdiction, as well as challenging the constitutionality of the rules. Management is unable to predict the outcome of this litigation or the effects of regulations, if implemented, on Liggett's operations, but such actions could have an unfavorable impact thereon. - 23 - 24 BROOKE GROUP LTD. BGLS INC. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS) - (CONTINUED) (UNAUDITED) The Company and Liggett, while neither consenting to FDA jurisdiction nor waiving their objections thereto, agreed to withdraw their objections and opposition to the proposed rule making and to phase in compliance with certain of the proposed interim FDA regulations. See discussions of the Castano and Attorneys General settlements above. The Omnibus Budget Reconciliation Act of 1993 ("OBRA") required each United States cigarette manufacturer to use at least 75% domestic tobacco in the aggregate of the cigarettes manufactured by it in the United States, effective January 1, 1994, on an annualized basis or pay a "marketing assessment" based upon price differentials between foreign and domestic tobacco and, under certain circumstances, make purchases of domestic tobacco from the tobacco stabilization cooperatives organized by the United States government. OBRA was repealed retroactively (as of December 31, 1994) coincident in time with the issuance of a Presidential proclamation, effective September 13, 1995, imposing tariffs on imported tobacco in excess of certain quotas. The USDA informed Liggett that it did not satisfy the 75% domestic tobacco usage requirement for 1994 and was subject to a marketing assessment of approximately $5,500. At December 31, 1995, the Company accrued approximately $4,900 representing the present value of its obligation for the USDA marketing assessment. The charge was included as a component of cost of sales in 1995. Liggett has agreed to pay this assessment in quarterly installments with interest over a five year period. Under certain circumstances, payment can be accelerated. Since the levels of domestic tobacco inventories on hand at the tobacco stabilization organizations are below reserve stock levels, the Company was not obligated to make purchases of domestic tobacco from the tobacco stabilization cooperatives. On September 13, 1995, the President of the United States, after negotiations with the affected countries, declared a tariff rate quota ("TRQ") on certain imported tobacco, imposing extremely high tariffs on imports of flue-cured and burley tobacco in excess of certain levels which vary from country to country. Oriental tobacco is exempt from the quota as well as all tobacco originating from Canada, Mexico or Israel. Management believes that the TRQ levels are sufficiently high to allow Liggett to operate without material disruption to its business. On February 20, 1996, the United States Trade representative issued an "advance notice of rule making" concerning how tobaccos imported under the TRQ should be allocated. Currently, tobacco imported under the TRQ is allocated on a "first-come, first-served" basis, meaning that entry is allowed on an open basis to those first requesting entry in the quota year. Others in the cigarette industry have suggested an "end-user licensing" system under which the right to import tobacco under the quota would be initially assigned on the basis of domestic market share. Such an approach, if adopted, could have a material adverse effect on the Company. The Company believes it is unlikely that an end-user licensing system will be adopted, although no assurances can be given that an end-user licensing system will not be adopted. In September 1991, the Occupational Safety and Health Administration ("OSHA") issued a Request for Information relating to indoor air quality, including ETS, in occupational settings. OSHA announced in March 1994 that it would commence formal rulemaking during the year. Hearings were completed during 1995 but it is not anticipated that any regulation will issue prior to the end of 1996. While the Company cannot predict the outcome, some form of federal regulation of smoking in workplaces may result. - 24 - 25 BROOKE GROUP LTD. BGLS INC. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS) - (CONTINUED) (UNAUDITED) In January 1993, the United State Environmental Protection Agency (the "EPA") released a report on the respiratory effect of ETS which concludes that ETS is a known human lung carcinogen in adults, and in children causes increased respiratory tract disease and middle ear disorders and increases the severity and frequency of asthma. In June 1993, the two largest of the major domestic cigarette manufacturers, together with other segments of the tobacco and distribution industries, commenced a lawsuit against the EPA seeking a determination that the EPA did not have the statutory authority to regulate ETS, and that given the current body of scientific evidence and the EPA's failure to follow its own guidelines in making the determination, the EPA's classification of ETS was arbitrary and capricious. Whatever the outcome of this litigation, issuance of the report may encourage efforts to limit smoking in public areas. The Company has been involved in certain environmental proceedings, none of which, either individually or in the aggregate, rise to the level of materiality. The Company's current operations are conducted in accordance with all environmental laws and regulations. Management is unaware of any material environmental conditions affecting its existing facilities. Compliance with federal, state and local provisions regulating the discharge of materials into the environment, or otherwise relating to the protection of the environment, have not had a material effect on the capital expenditures, earnings or competitive position of Liggett. There are several other proceedings, lawsuits and claims pending against Liggett unrelated to product liability. Management is of the opinion that the liabilities, if any, ultimately resulting from such other proceedings, lawsuits and claims should not materially affect Liggett's financial position, results of operations or cash flows. The Company: As a conclusion to the litigation commenced by a group of Contingent Value Right ("CVR") Holders on September 20, 1993, the Delaware Court of Chancery approved a settlement at a hearing conducted on June 4, 1996. The settlement became final and nonappealable on or about July 8, 1996. Distributions to the Company and to CVR Holders, pursuant to the settlement, have been substantially completed. Under the terms of the settlement, both the Company and the plaintiff CVR Holders may pursue claims, in certain circumstances, against the CVR trustee. In connection with the settlement, the Company recognized a gain of $2,263 during the third quarter 1996. At September 30, 1996, there were several other proceedings, lawsuits and claims pending against subsidiaries of the Company. The Company is of the opinion that the liabilities, if any, ultimately resulting from such other proceedings, lawsuits and claims should not materially affect its consolidated financial position, results of operations or cash flows. - 25 - 26 BROOKE GROUP LTD. BGLS INC. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS) - (CONTINUED) (UNAUDITED) 8. SALE OF ASSETS On July 15, 1996, the Company sold substantially all of the non-cash assets and certain liabilities of COM Products, Inc. ("COM"), a subsidiary engaged in the business of selling micrographics equipment and supplies, for approximately $3,700 cash and a promissory note for $500. The Company recognized a gain of approximately $3,000 on this transaction. On April 9, 1996, Liggett executed a definitive agreement with the County of Durham for the sale of certain surplus realty in the amount of $4,300. The closing of the transaction occurred on May 14, 1996. Liggett recognized a gain of approximately $3,600. On April 29, 1996, Liggett executed a definitive agreement (as amended September 11, 1996) with Blue Devil Ventures, a North Carolina limited liability partnership, for the sale of additional surplus realty in the amount of $2,200. While the agreement provides for the closing to occur on or before March 11, 1997, Blue Devil Ventures has the option to forfeit its deposit of $550 and not close if it determines that its development project is not feasible. Such net assets ($315) have been reclassified from long-term to other current assets as of September 30, 1996. 9. ACQUISITION OF MINORITY INTERESTS AND AFFILIATE TRANSACTIONS During the second quarter of 1996, BOL entered into stock purchase agreements with the chairman of LDL and the former Director of LDL's tobacco operations (the "Sellers"). Under the stock purchase agreements, the Company acquired 142,558 shares held by the Sellers for $2,143. The purchase price is payable in installments during 1996 and certain shares of LDL collateralize BOL's obligation under both the purchase agreements and the consulting agreements (described below). These transactions increased BOL's ownership percentage in LDL from 68% to 89%. Concurrently, the Company entered into consulting agreements with the Sellers. Under the terms of the consulting agreements, the Company will pay the Sellers a total of approximately $8,357 over five years. On July 5, 1996, Liggett purchased from BOL 140,000 shares (approximately 20%) of LDL's tobacco operations for $2,100. Liggett also acquired a ten-year option to purchase up to 292,407 additional shares of LDL stock at the same per share price ($15.00) for $3,400, thereby entitling Liggett to increase its interest in LDL to approximately 62%. The option fee is to be credited against the purchase price. In addition, Liggett has the right on or before June 30, 1997 to acquire another ten-year option from BOL for $2,200 on the same terms to purchase the remaining 27% of the shares of LDL owned by BOL. These transactions have no impact on the consolidated financial position or results of operations of the Company or BGLS. 10. RESTRUCTURING During the first nine months of 1995, Liggett, in an effort to reduce costs, offered voluntary retirement programs, among other things, to eligible employees and reduced its headcount by 117 positions. Liggett recorded a restructuring charge of $2,407 to operations ($621 of which was included in cost of sales) for severance programs, primarily salary continuation and related benefits for terminated employees. During the first nine months of 1996, Liggett continued its efforts to reduce costs and further reduced its headcount by 7 additional positions. Ligget recorded a restructuring charge of $1,180 to operations for severance programs, primarily salary continuation and related benefits for terminated employees. - 26 - 27 NEW VALLEY HOLDINGS, INC. BALANCE SHEETS (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS) (UNAUDITED)
September 30, December 31, 1996 1995 ------------- ------------ ASSETS Cash and cash equivalents...................................... $ 1 $ 738 Investment in New Valley Corporation: Redeemable preferred stock................................... 74,199 109,386 Common stock................................................. (74,199) (52,045) ------- -------- Total investment in New Valley Corporation................... 57,341 ------- -------- Total assets............................................... $ 1 $ 58,079 ======= ======== LIABILITIES AND STOCKHOLDER'S EQUITY (DEFICIT) Current income taxes payable to parent......................... $ 6,217 $ 4,472 Deferred income taxes.......................................... 4,918 ------- -------- Total liabilities.......................................... 6,217 9,390 ------- -------- Commitments and contingencies.................................. Common stock, $0.01 par value, 100 shares authorized, issued and outstanding................ Additional paid-in capital..................................... 18,732 11,020 Retained (deficit) earnings.................................... (6,908) 32,128 Unrealized holding (loss) gain, net of income tax benefit of $0 and income taxes of $2,983................................... (18,040) 5,541 ------- -------- Total stockholder's (deficit) equity....................... (6,216) 48,689 ------- -------- Total liabilities and stockholder's equity (deficit)....... $ 1 $ 58,079 ======= ========
The accompanying notes are an integral part of the financial statements. - 27 - 28 NEW VALLEY HOLDINGS, INC. STATEMENTS OF OPERATIONS (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS) (UNAUDITED)
Three Months Ended Nine Months Ended -------------------- -------------------- Sept. 30, Sept. 30, Sept. 30, Sept. 30, 1996 1995 1996 1995 --------- --------- --------- --------- Equity in (loss) earnings of affiliate.......... $ (4,836) $ 1,538 $ (7,818) $ 3,532 Interest income................................. 7 55 391 General and administrative expenses............. (13) (9) (17) (17) -------- ------- -------- -------- (Loss) income from continuing operations before income taxes.................................. (4,842) 1,529 (7,780) 3,906 -------- ------- -------- -------- Provision (benefit) for income taxes: Current........................................ 1,297 1,620 1,745 4,460 Deferred....................................... 7,212 (7,579) 4,004 (11,750) -------- ------- -------- -------- Income tax provision (benefit)................ 8,509 (5,959) 5,749 (7,290) -------- ------- -------- -------- (Loss) income from continuing operations........ (13,351) 7,488 (13,529) 11,196 -------- Income from discontinued operations of affiliate, net of income taxes................. 64 1,170 -------- ------- -------- -------- Net (loss) income............................... $(13,351) $ 7,552 $(13,529) $ 12,366 ======== ======= ======== ========
The accompanying notes are an integral part of the financial statements. - 28 - 29 NEW VALLEY HOLDINGS, INC. STATEMENT OF STOCKHOLDER'S EQUITY (DEFICIT) (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS) (UNAUDITED)
Common Stock Additional Retained Unrealized -------------- Paid-In Earnings Holding Shares Amount Capital (Deficit) Gain (Loss) Total ------ ------ -------- -------- ----------- ----- Balance, December 31, 1995.... 100 $11,020 $32,128 $ 5,541 $ 48,689 Increase in capital from New Valley's repurchase of Class A Shares and other capital transactions, net of tax................... 1,152 1,152 Proportionate share of New Valley's unrealized depreciation in investments, net of tax................... (716) (716) Increase in unrealized holding loss on investment in New Valley, net of tax....... (16,550) (16,550) Net (loss).................... (13,529) (13,529) Increase in valuation allowance on deferred tax assets....... 6,560 (6,315) 245 Dividends..................... (25,507) (25,507) ---- ----- ------- ------- -------- -------- Balance, September 30, 1996.. 100 $ $18,732 $(6,908) $(18,040) $ (6,216) ==== ===== ======= ======= ======== ========
The accompanying notes are an integral part of the financial statements. - 29 - 30 NEW VALLEY HOLDINGS, INC. STATEMENTS OF CASH FLOWS (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS) (UNAUDITED)
Nine Months Ended ---------------------------- September 30, September 30, 1996 1995 ------------- ------------- Net cash provided by operating activities......... $ 49 $ 374 -------- -------- Cash flows from investing activities: Dividends received from New Valley Corporation.. 24,733 61,832 -------- -------- Net cash provided by investing activities....... 24,733 61,832 -------- -------- Cash flows from financing activities: Payment of dividends............................ (25,507) (48,167) -------- -------- Net cash used for financing activities.......... (25,507) (48,167) -------- -------- Net (decrease) increase in cash................... (725) 14,039 Cash and cash equivalents at beginning of period.. 726 -------- -------- Cash and cash equivalents at end of period........ $ 1 $ 14,039 ======== ========
The accompanying notes are an integral part of the financial statements. - 30 - 31 NEW VALLEY HOLDINGS, INC. NOTES TO FINANCIAL STATEMENTS (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS) (UNAUDITED) 1. PRINCIPLES OF REPORTING Organization. New Valley Holdings, Inc. (the "Company") was formed on September 9, 1994 by BGLS Inc. ("BGLS") to act as a holding company for certain stock investments in New Valley Corporation ("New Valley"). BGLS owns 100% of the authorized, issued and outstanding common stock of the Company. BGLS is a wholly-owned subsidiary of Brooke Group Ltd. ("Brooke"). The interim financial statements of the Company are unaudited and, in the opinion of management, reflect all adjustments necessary (which are normal and recurring) to present fairly the Company's financial position, results of operations and cash flows. These financial statements should be read in conjunction with the financial statements and the notes thereto included in BGLS' Annual Report on Form 10-K, as amended, for the year ended December 31, 1995, as filed with the Securities and Exchange Commission. The results of operations for interim periods should not be regarded as necessarily indicative of the results that may be expected for the entire year. The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities and the reported amounts of revenues and expenses. Actual results could differ from those estimates. 2. INVESTMENT IN NEW VALLEY CORPORATION Summarized financial information for New Valley as of September 30, 1996 and December 31, 1995 and for the three and nine month periods ended September 30, 1996 and 1995 follows:
September 30, December 31, 1996 1995 ----------------- --------------- Current assets........................ $ 234,165 $333,485 Investment in real estate............. 182,125 Other non-current assets.............. 37,099 52,337 Current liabilities................... 183,292 177,920 Notes payable ........................ 159,494 Other long-term obligations .......... 12,966 11,967 Redeemable preferred shares .......... 201,318 226,396 Common shareholders' deficit ......... (103,681) (30,461)
Three Months Ended Nine Months Ended ----------------------------- --------------------------- Sept. 30, Sept. 30, Sept. 30, Sept. 30, 1996 1995 1996 1995 ------------- -------------- ------------ ------------- Revenues.................................... $ 24,263 $ 21,514 $ 92,794 $ 39,215 Cost and expenses........................... 33,000 18,436 110,647 26,189 (Loss) income from continuing operations.... (7,728) 2,784 (16,694) 11,699 (Loss) income from discontinued operations.. (4,716) 235 (5,396) 4,315 Net (loss) applicable to common shares(A)... (27,844) (7,860) (64,319) (300)
(A) Includes all preferred accrued dividends, whether or not declared, and the excess of carrying value of redeemable preferred shares over cost of shares purchased. - 31 - 32 NEW VALLEY HOLDINGS, INC. NOTES TO FINANCIAL STATEMENTS (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS) - (CONTINUED) (UNAUDITED) The Company's investment in New Valley at September 30, 1996 is summarized as follows:
Number of Fair Carrying Shares Value Value --------- ------- --------- Class A Preferred Shares 618,326 $74,199 $ 74,199 Common Shares........... 3,969,962 15,880 (74,199) ------- -------- $90,079 $ ======= ========
The Class A Preferred Shares are accounted for as debt securities pursuant to the requirements of Statement of Financial Accounting Standards ("FAS") No. 115, "Accounting for Certain Investments in Debt and Equity Securities", and are classified as available-for-sale. Prior to January 1, 1996, the Class A Preferred Shares' fair value had been estimated with reference to the securities' preference features, including dividend and liquidation preferences, and the composition and nature of the underlying net assets of New Valley. In January 1996, however, New Valley became engaged in the ownership and management of commercial real estate and, in February 1996, acquired a controlling interest in Thinking Machines Corporation. Because these businesses affect the composition and nature of the underlying net assets of New Valley, the Company has determined the fair value of the Class A Preferred Shares based on the quoted market price commencing with the quarter ended March 31, 1996. The New Valley common shares are accounted for under the equity method. On July 29, 1996, New Valley effected a one-for-twenty reverse stock split of New Valley's common shares. After giving effect to this split, the Company holds 3,969,962 shares of New Valley common stock. During the quarter ended September 30, 1996, the decline in the market value of the Class A Preferred Shares, the dividend received on the Class A Preferred Shares and the Company's equity in losses incurred by New Valley caused the carrying value of the Company's investments in New Valley to be reduced to zero. As a result, the Company did not record $5,558 of unrealized holding losses on its investment in the New Valley Class A Preferred Shares. The Company also did not record its proportionate share of New Valley's FAS 115 unrealized holding losses which at September 30, 1996 were $8,957. In the first quarter of 1996, New Valley repurchased 72,104 Class A Preferred Shares for $10,530. As a result of this transaction, the Company now owns 59.72% of the outstanding Class A Preferred Shares. The Company has recorded its proportionate interest in the excess of the carrying value of the shares over the cost of the shares repurchased as a credit to additional paid-in capital of $1,773 along with its share of other New Valley capital transactions of $10,055 for the nine months ended September 30, 1996. For the nine months ended September 30, 1996, the Company has received a total of $24,733 ($40.00 per share) in dividend distributions on the Class A Preferred Shares. At September 30, 1996, the accrued and unpaid dividends arrearage on the Class A Preferred Shares was $103,234 or $99.70 per share. The Company's share of such arrearage was $61,647. At September 30, 1996, the accrued and unpaid dividends arrearage on the New Valley Class B Preferred Shares (none of which are held by the Company) was $110,076 or $39.58 per share. As a result of asset dispositions pursuant to New Valley's First Amended Joint Chapter 11 Plan of Reorganization, as amended (the "Joint Plan"), New Valley accumulated a significant amount of cash which it was required to reinvest in operating companies by January 18, 1996 in order to avoid potentially burdensome regulation under the Investment Company Act of 1940, as amended (the "Investment Company Act"). The Investment Company Act and the rules and regulations thereunder - 32 - 33 NEW VALLEY HOLDINGS, INC. NOTES TO FINANCIAL STATEMENTS (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS) - (CONTINUED) (UNAUDITED) require the registration of, and impose various substantive restrictions on, companies that engage primarily in the business of investing, reinvesting or trading in securities or engage in the business of investing, reinvesting, owning, holding or trading in securities and own or propose to acquire "investment securities" having a "value" in excess of 40% of a company's "total assets" (exclusive of Government securities and cash items) on an unconsolidated basis. Following dispositions of its then operating businesses pursuant to the Joint Plan, New Valley was above this threshold and relied on the one-year exemption from registration under the Investment Company Act provided by Rule 3a-2 thereunder, which exemption expired on January 18, 1996. Prior to such date, through New Valley's acquisition of the investment banking and brokerage business of Ladenburg, Thalmann & Co., Inc. and its acquisition of a portfolio of office buildings and shopping centers, New Valley was engaged primarily in a business or businesses other than that of investing, reinvesting, owning, holding or trading in securities, and the value of its investment securities was below the 40% threshold. Under the Investment Company Act, New Valley is required to determine the value of its total assets for purposes of the 40% threshold based on "market" or "fair" values, depending on the nature of the asset, at the end of the last preceding fiscal quarter and based on cost for assets acquired since that date. If New Valley were required to register in the future, under the Investment Company Act, it would be subject to a number of severe restrictions on its operations, capital structure and management, including without limitation, entering into transactions with affiliates. If New Valley were required to register under the Investment Company Act, the Company, as well as BGLS and Brooke, may be in violation of the Investment Company Act and may be adversely affected by the restrictions of the Investment Company Act. In addition, registration under the Investment Company Act by BGLS would constitute a violation of the 15.75% Series B Senior Secured Notes due 2001 (the "Series B Notes") indenture to which BGLS is a party. 3. RJR NABISCO HOLDINGS CORP. At September 30, 1996, New Valley held 4,947,250 shares of RJR Nabisco Holdings Corp. ("RJR Nabisco") common stock with a market value of $129,247 (cost of $151,650) collateralizing margin loan financing of $75,863. From the period October 1, 1996 to November 8, 1996, New Valley sold approximately 1,780,000 shares of RJR Nabisco common stock and recognized a loss of $3,648. At November 8, 1996, New Valley held approximately 3,170,000 shares of RJR Nabisco common stock with a market value of $96,815 (cost of $97,302), collateralizing margin loan financing of $23,158. New Valley's unrealized loss on its investment in RJR Nabisco common stock decreased from $22,403 at September 30, 1996 to $487 at November 8, 1996. On February 29, 1996, New Valley entered into a total return equity swap transaction (the "Swap") with an unaffiliated company relating to 1,000,000 shares of RJR Nabisco common stock. During the third quarter of 1996, the Swap was terminated. New Valley recognized a loss on the Swap of $4,074 and $7,305 for the three and nine months ended September 30, 1996, respectively. For the three and nine months ended September 30, 1996, New Valley has expensed $791 and $11,158 for costs relating to its RJR Nabisco investment. Pursuant to a December 27, 1995 agreement, New Valley agreed, among other things, to pay directly or reimburse Brooke and its subsidiaries for out-of-pocket expenses in connection with Brooke's solicitation of consents and proxies from the shareholders of RJR Nabisco. New Valley has reimbursed Brooke and its subsidiaries $2,361 pursuant to this agreement of which $942 was expensed in 1996. - 33 - 34 NEW VALLEY HOLDINGS, INC. NOTES TO FINANCIAL STATEMENTS (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS) - (CONTINUED) (UNAUDITED) On November 5, 1996, Brooke submitted to RJR Nabisco, in order to comply with the requirements of RJR Nabisco's by-laws, a notice of intent to nominate a slate of directors for election at the RJR Nabisco 1997 annual meeting of stockholders. 4. FEDERAL INCOME TAX At September 30, 1996, the Company has provided a valuation allowance based on the determination that it is more likely than not that the deferred tax asset will not be realized through the future taxable earnings or alternative tax strategies. The provision for taxes for the nine month periods ended September 30, 1996 and 1995 does not bear a customary relationship to the pretax income for the Company due principally to the effects of the 80% dividends received deduction for Federal taxes. 5. CONTINGENCIES BGLS has pledged its ownership interest in the Company's common stock and the Company's investments in the New Valley securities as collateral in connection with the issuance of BGLS' Series B Notes. - 34 - 35 ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (Dollars in Thousands, Except Per Share Amounts) INTRODUCTION The following discussion provides an assessment of the consolidated results of operations, capital resources and liquidity of Brooke Group Ltd. (the "Company") and its subsidiaries and should be read in conjunction with the Consolidated Financial Statements and notes thereto of the Company and BGLS Inc. ("BGLS") included elsewhere in this document. BGLS is a wholly owned subsidiary of the Company. The consolidated financial statements of the Company include the accounts of BGLS, Liggett Group Inc. ("Liggett"), Brooke (Overseas) Ltd. ("BOL"), New Valley Holdings, Inc. ("NV Holdings"), other less significant subsidiaries, and as of December 31, 1995 and for the three and nine months ended September 30, 1996, Liggett-Ducat Ltd. ("LDL"). For purposes of this discussion and other consolidated financial reporting, the Company's significant business segments are tobacco and real estate. RECENT DEVELOPMENTS Certain Matters Relating to RJR Nabisco Holdings Corp. As of November 8, 1996, New Valley Corporation ("New Valley") held approximately 3,170,000 shares of RJR Nabisco Holdings Corp. ("RJR Nabisco") common stock with a market value of $96,815 (cost of $97,302) with an unrealized loss of $487. For the three and nine months ended September 30, 1996, New Valley had expensed $791 and $11,158, respectively, for costs relating to the investment in RJR Nabisco common stock. Pursuant to a December 27, 1995 agreement, New Valley agreed, among other things, to pay directly or reimburse the Company and its subsidiaries for out-of-pocket expenses in connection with the Company's solicitation of consents and proxies from the shareholders of RJR Nabisco. For the nine months ended September 30, 1996, New Valley reimbursed the Company and its subsidiaries $2,321 pursuant to this agreement, of which $942 was expensed in 1996. On February 29, 1996, New Valley entered into a total return equity swap transaction (the "Swap") with an unaffiliated company relating to an additional 1,000,000 shares of RJR Nabisco common. The Swap was terminated during the third quarter of 1996. New Valley realized a loss of $4,074 and $7,305 on the Swap for the three and nine months ended September 30, 1996, respectively. On November 5, 1996, the Company submitted to RJR Nabisco, in order to comply with the requirements of RJR Nabisco's by-laws, a notice of intent to nominate a slate of directors for election at the RJR Nabisco 1997 annual meeting of stockholders. New Valley On July 29, 1996, New Valley completed its reincorporation from the State of New York to the State of Delaware and effected a one-for-twenty reverse stock split of New Valley's common shares. After giving effect to this reverse stock split, the Company now holds 3,989,710 (41.7%) common shares of New Valley. On January 11, 1996, a subsidiary of New Valley made a $10,600 convertible bridge loan to finance Thinking Machines Corporation ("TMC"), a developer and marketer of parallel software for high-end and networked computer systems. In February 1996, the loan was converted into a controlling interest in a partnership which holds approximately 61% of the outstanding common stock of Thinking Machines. In October 1996, TMC adopted a plan to dispose of its parallel processing computer segment. New Valley does not anticipate a material gain or loss in the disposal as any proceeds from the sale of the segment would offset the expected operating losses during the phase-out period. - 35 - 36 RECENT DEVELOPMENTS IN THE CIGARETTE INDUSTRY Pricing Activity. On April 8, 1996, Philip Morris announced a list price increase on all brands of $.40 per carton. The other manufacturers, including Liggett, matched the price increase. Legislation and Litigation. The cigarette industry continues to be challenged on numerous fronts. Several federal administrative bodies, including the United States Environmental Protection Agency and the Food and Drug Administration have issued reports or commenced regulatory proceedings which have had or could have an adverse effect on Liggett and the cigarette industry as a whole. The rate of filings of individual product liability cases has increased and Liggett's risk attendant thereto has correspondingly increased. Several purported class actions have been commenced against Liggett and other companies in the industry, one of which actions Liggett has settled. A number of states' Attorneys General have commenced litigation against the industry asserting numerous different theories of liability, five of which actions Liggett has settled. The various companies in the industry are actively engaged in defending against and responding to these initiatives. The Company is not able to evaluate the effect of these developing matters but it is possible that the Company's financial position, results of operations and cash flows could be materially adversely affected by an ultimate unfavorable outcome in any of such pending litigation and regulatory proceedings. For a description of pending litigation and regulatory proceedings see Note 7 to the Company's consolidated financial statements. On March 12, 1996, Liggett, together with the Company, entered into an agreement to settle the Castano class action tobacco litigation, and on March 15, 1996, Liggett, together with the Company, entered into an agreement with the Attorneys General of the State of West Virginia, State of Florida, State of Mississippi, Commonwealth of Massachusetts and the State of Louisiana to settle certain actions brought against Liggett by such states. Under the Castano settlement, the Castano class would receive up to 5% of Liggett's pretax income (income before income taxes) each year (up to a maximum of $50,000 per year) for the next twenty-five years, subject to certain reductions provided for in the agreement, together with reasonable fees and expenses of the Castano Plaintiffs Legal Committee. Under the Attorneys General Settlement, the states would share an initial $5,000 ($1,000 of which was paid on March 22, 1996, with the balance payable over nine years and indexed and adjusted for inflation). In addition, Liggett will be required to pay the states a percentage of Liggett's pretax income (income before income taxes) each year from the second through the twenty-fifth year. This annual percentage would range from 2-1/2% to 7-1/2% of Liggett's pretax income, depending on the number of additional states joining the settlement. All of Liggett's payments are subject to certain reductions provided for in the agreement. Liggett has also agreed to pay to the states $5,000 if the Company or Liggett fails to consummate a merger or other similar transaction with another defendant in the lawsuits within three years of the date of the settlement. - 36 - 37 RECENT DEVELOPMENTS IN THE CIGARETTE INDUSTRY (continued) At December 31, 1995, the Company had recorded a charge of approximately $4,000 for the present value of the fixed payments under the Attorneys General settlement. The Company cannot quantify the future costs of the settlements at this time as the amount Liggett must pay is based, in part, on future operating results. Possible future payments based on a percentage of pretax income, and other contingent payments, will be expensed when known. RESULTS OF OPERATIONS Three months ended September 30, 1996 compared to three months ended September 30, 1995 Consolidated revenues were $114,635 for the three months ended September 30, 1996 compared to $124,100 for the three months ended September 30, 1995. This 7.6% decrease in revenues primarily resulted from a decrease of $21,523 in revenues at Liggett offset by the addition of tobacco revenues of LDL in Russia of $12,712 (which results were not included in the consolidated group in 1995). The 17.5% decrease in Liggett revenues was due primarily to a 20.5% decline in domestic unit sales volume, partially offset by the effects of the recent list price increase (see "- Recent Developments in the Cigarette Industry - Pricing Activity"). The decline in unit sales volume was comprised of declines within the premium segment of 15.3% and discount segment (which includes generic, control label and branded discount products) of 22.1%. The decline in premium and discount unit sales volume was due to certain competitors continuing leveraging rebate programs tied to their products and increased promotional activity by certain other manufacturers. Consolidated gross profit was $56,274 for the three months ended September 30, 1996 compared to $69,474 for the three months ended September 30, 1995, a decrease of $13,200 when compared to the same period last year, due primarily to the decline in unit sales volume at Liggett discussed above. Overall, the Company's gross profit as a percent of revenues decreased to 49.1% in the current period from 56.0% in the same period in the prior year because of decreased margins at Liggett and the inclusion of LDL which had break-even tobacco margins due to increased tobacco and labor costs as well as intense price competition in the Russian market. Gross profit at Liggett was $55,511 for the three months ended September 30, 1996, a decrease of $13,507 from $69,018 for the same period in 1995, due primarily to the decline in unit sales volume discussed above. As a percent of revenues (excluding federal excise taxes), Liggett's gross profit decreased to 74.0% for the three months ended September 30, 1996 compared to 76.7% for the same period in 1995. This decrease is the result of increased tobacco costs due to reduced worldwide supply of tobacco and a reduction in the average discount available to Liggett from leaf tobacco dealers on tobacco purchased under prior years' purchase commitments, partially offset by the recent list price increase. Consolidated operating, selling, general and administrative expenses were $55,326 for the three months ended September 30, 1996 compared to $58,818 for the same period last year. The decrease of $3,492 considers the effects of lower sales volume disclosed above and the prior year's restructuring at Liggett ($2,548 for the year ended December 31, 1995) which reduced payroll and benefits. Liggett, in addition, has reduced spending on promotional programs when compared to the prior period. The effects of this reduction were somewhat offset by additional restructuring charges during the three months ended September 30, 1996. Further, the Company's operating expenses were reduced due to lower pension expense and lower professional fees at the corporate level in the three months ended September 30, 1996. Consolidated interest expense was $15,254 for the three months ended September 30, 1996 compared to $13,952 for the same period last year due to a greater amount of debt outstanding in the current period. - 37 - 38 RESULTS OF OPERATIONS (continued) Equity in earnings of affiliate was a loss of $4,618 for the three months ended September 30, 1996 compared to income of $1,561 for the three months ended September 30, 1995 and relates to New Valley's net loss of $12,444 in 1996 compared to net income of $3,019 in 1995, and a decrease in the market value of the New Valley Class A Preferred Shares. The gain on sale of assets relates to the sale of substantially all the non-cash assets of COM Products Inc. ("COM") by the Company in July 1996. Other, net income for the nine months ended September 30, 1996 includes a gain upon settlement of the Contingent Value Rights ("CVR") litigation of $2,300. Nine Months Ended September 30, 1996 Compared to Nine Months Ended September 30,1995 Consolidated revenues were $330,364 for the nine months ended September 30, 1996 compared to $341,718 for the nine months ended September 30, 1995, a decrease of $11,354 primarily due to a decline in sales at Liggett offset by tobacco revenues in Russia from LDL which was not part of the consolidated group in 1995. Net sales at Liggett were $292,899 for the nine months ended September 30, 1996 versus $337,217 for the same period last year. This 13.1% decrease in revenues was primarily due to an 17.2% decline in domestic unit sales volume, partially offset by the effects of recent list price increases. The decline in unit sales volume was comprised of declines within the premium segment of 11.8% and the discount segment of 18.8%. The decline in premium and discount unit sales volume was due to aggressive trade programs offered by Liggett at year end 1995 and certain competitors' continuing leveraging rebate programs tied to their products and increased promotional activity by certain other manufacturers. Consolidated gross profit of $161,433 for the nine months ended September 30, 1996 decreased $21,519 from gross profit of $182,952 for the same period in 1995. The decrease in gross profit coincides with the decrease in sales revenue at Liggett. Liggett's gross profit as a percent of revenues (excluding federal excise taxes) for the period decreased to 73.3% compared to 74.0% last year. This decrease is a result of increased tobacco costs discussed above, partially offset by recent list price increases and restructuring changes incurred in 1995 with no similar changes in 1996. Tobacco margins at LDL for the nine months ended September 30, 1996 were 0.3% for the reasons indicated above. Consolidated operating, selling, general and administrative expenses were $158,482 for the nine months ended September 30, 1996 compared to $173,322 for the same period last year, a decrease of $14,840. The decrease resulted from lower expenses recognized relating to LDL in 1996, reduced professional fees at the corporate level, lower pension expense and reduced administrative expenses at Liggett resulting from the 1995 restructuring as well as reduced spending on promotional programs discussed above. Restructuring charges for the nine months ended September 30, 1996 at Liggett were $1,180. Consolidated interest expense was $45,488 for the nine months ended September 30, 1996 compared to $43,369 for the same period last year. The increase of $2,119 is primarily due to additional debt issued by the Company and interest accrued on the USDA marketing assessment and Attorneys General settlement at Liggett, partially offset by the redemption of $7,000 Liggett Series B Notes in December 1995. (See Note 7 to the Company's consolidated financial statements). Sale of assets in the amount of $6,745, reflects gains of approximately $3,000 on the sale of assets at COM discussed above and $3,700 on the sale of surplus realty by Liggett to the County of Durham. The gain on disposal of discontinued operations of $13,138 for the nine months ended September 30, 1995 primarily reflects the redemption/sale of SkyBox preferred and common stock. No comparable transaction occurred in the nine months ended September 30, 1996. - 38 - 39 CAPITAL RESOURCES AND LIQUIDITY Net cash and cash equivalents decreased $1,267 for the nine months ended September 30, 1996 compared with an increase of $12,722 for the nine months ended September 30, 1995. Net cash used in operations for the nine months ended September 30, 1996 was $22,000 compared to net cash used in operations of $23,706 for the comparable period of 1995. Cash used in operations for the period ended September 30, 1996 included interest payments of $53,000 as compared to interest payments made in the same period in 1995 of $45,497. Interest payments in 1996 include interest for a ten-month period (October 1, 1995 to July 31, 1996) on the Company's debt. The interest payment for this ten-month period was in accordance with the 1995 Exchange Offer and the terms of the 15.75% Series B Senior Secured Notes due 2001 (the "Series B Notes"). Liggett believes that cash flows from operations and its revolving credit facility ("the Facility") will continue to meet its liquidity requirements for the twelve months ending September 30, 1997. Management believes that the positive effects on cash flow from operations resulting from the April 1996 price increase, estimated at approximately $7,100 on an annual basis, and the estimated savings resulting from Liggett's restructurings, estimated at approximately $7,350 on an annual basis, will enable Liggett to meet its estimated interest expense of $22,700 annually, the sinking fund requirement to redeem $7,500 principal amount of Ligget's senior secured notes on or before February 1, 1997, budgeted capital expenditures of $2,500 and payments of $1,400 on the USDA marketing assessment. However, there can be no assurance that such anticipated increases in cash flow will materialize as there are a number of factors including increased tobacco costs, litigation expenses and payments based on future income to which Liggett is committed under the Castano and Attorneys General settlement agreements, the amounts of which are unknown. Further, the Facility was reclassified to short-term debt because the Facility becomes due on March 8, 1997 thereby creating a working capital deficiency at Liggett of approximately $32,300 at September 30, 1996. Liggett is currently negotiating with its lenders for an extension of the maturity and a modification of other terms under the Facility. While management currently believes the Facility will be extended and modified on satisfactory terms and funds will be available to meet the requirement to redeem $7,500 principal amount of Ligget's senior secured notes, no assurances can be given in this regard. Liggett has been receiving certain financial and other assistance from others in the industry in defraying the costs and other burdens incurred in the defense of smoking and health litigation and related proceedings. The future financial benefit to Liggett is not quantifiable at this time since the arrangements for assistance can be terminated under certain circumstances and the amount of assistance received, if any, would be a function of the level of costs incurred. Certain joint defense arrangements, and the financial benefits incident thereto, have ended. No assurances can be given that other arrangements will continue. Cash used in investing activities was $8,325 for the period ended September 30, 1996 compared to cash provided of $69,008 for the same period in 1995. Cash used in 1996 includes capital expenditures of approximately $21,000 for real estate development at BOL and $3,600 for equipment modernization at Liggett. Liggett is forecasting further capital expenditures of approximately $500 for equipment modernization in 1996. Capital expenditures were offset by dividends from New Valley to NV Holdings of $24,733 or $40.00 per share on the Class A Preferred Shares for the nine months ended September 30, 1996, cash proceeds from the sale of surplus realty by Liggett and the sale of assets of COM by BGLS. In the same period in 1995, capital expenditures of $5,000 were offset by dividends from New Valley to NV Holdings of $61,832 and proceeds from the redemption of SkyBox International Inc. ("SkyBox") preferred stock for $4,000 plus accrued dividends and the sale of SkyBox common stock for $9,282. On April 29, 1996, Liggett executed a definitive agreement as amended September 11, 1996 with Blue Devil Ventures, a North Carolina limited liability partnership, for the sale by Liggett to Blue Devil Ventures of certain surplus realty for a sale price of $2,200. While the agreement provides for the closing to occur on or before March 11, 1997, Blue Devil Ventures has the option, if it determines that its development project is not feasible, to forfeit its deposit of $550 and not close. - 39 - 40 CAPITAL RESOURCES AND LIQUIDITY (continued) On July 5, 1996, Liggett purchased from BOL 140,000 shares (approximately 20%) of LDL's tobacco operations for $2,100. Liggett also acquired a ten-year option, exercisable by Liggett in whole or in part for $3,400, to purchase from BOL at the same per-share price ($15.00) up to 292,407 additional shares of LDL, thereby entitling Liggett to increase its interest in LDL to approximately 62%. The option fee is to be credited against the purchase price. Cash provided by financing activities for the nine months ended September 30, 1996 was $12,498 while cash used in financing activities for the nine months ended September 30, 1995 was $32,580. Proceeds from debt in the 1996 period include the private placement of the Series A Notes (later exchanged for Series B Notes) for cash proceeds of $6,300 including accrued interest, borrowings by BOL for real estate development of $12,400 and net borrowings of approximately $9,500 by Liggett and BOL under their revolving credit facilities. These transactions were primarily offset by the redemption for $6,237 of the 16.125% Senior Subordinated Reset Notes, including premium and accrued interest thereon, and distributions to the Company's shareholders of $4,162. In the 1995 period, proceeds from debt were $3,028, offset primarily by redemption of the Series 1 Notes of $23,594 plus accrued interest of $670 on June 12, 1995, repayments under the Liggett facility of $3,449 and distributions of $4,107 to the Company's shareholders. Availability under Liggett's Facility was approximately $1,550 based on eligible collateral at September 30, 1996. The Facility is collateralized by all accounts receivable and inventories of Liggett. Borrowings under the Facility bear interest at a rate equal to 1.5% above Philadelphia National Bank's (the indirect parent of Congress Financial Corporation, the lead lender) prime rate, which was 8.25% at September 30, 1996. The Facility contains certain financial covenants similar to those contained in the Indenture, including restrictions on Liggett's ability to declare or pay cash dividends, incur additional debt, grant liens and enter into any new agreements with affiliates, among others. In addition, the Facility imposes requirements with respect to Liggett's adjusted net worth (not to fall below a deficit of $175,000) and working capital (not to fall below a deficit of $35,000). At September 30, 1996, Liggett was in compliance with all covenants under the Facility. The Facility was reclassified to short-term debt because it becomes due on March 8, 1997. While management currently anticipates the maturity of the Facility will be extended and other terms of the Facility will be modified on satisfactory terms, no assurances can be given in this regard. In December 1995, purchases by Liggett of $7,000 of 11.500% Senior Secured Series B Notes due 1993 - 1999 using availability under the Facility were credited against the mandatory redemption requirement for February 1, 1996. The remaining $500 mandatory redemption requirement for February 1, 1996 was met by retiring the $500 of Variable Rate Series C Senior Secured Notes due 1999 held in Liggett's treasury. While Liggett's management currently believes that funds will be available from cash flows from operations and borrowings under the Facility to meet the 1997 mandatory redemption requirement, no assurances can be given in this regard. There are no definite plans for funding Liggett's 1998 mandatory redemption requirement of $37,500 at this time. At September 30, 1996, Liggett had a net capital deficiency of $167,833 and is highly leveraged. Due to the many risks and uncertainties associated with the cigarette industry, impact of recent tobacco litigation settlements and increased tobacco costs, there can be no assurance that Liggett will be able to meet its future earnings goals. Consequently, Liggett could be in violation of certain debt covenants and if its lenders were to exercise acceleration rights under the Facility or the Liggett senior secured notes indentures or refuse to lend under the Facility, Liggett would not be able to satisfy such demands or its working capital requirements. Prior to completion of the 1995 Exchange Offer on January 30, 1996, the Company had substantial near-term debt service requirements, with aggregate required principal payments of $318,106 due in the years 1995 through 1998. Redemption of the remaining Reset Notes was effectuated on March 29, 1996 through - 40 - 41 CAPITAL RESOURCES AND LIQUIDITY (continued) use of proceeds from the sale of the additional $7,397 of Series A Notes on March 4, 1996 discussed above. As a result of the 1995 Exchange Offer and the redemption of the Reset Notes pursuant to the terms of the Reset Note Indenture on March 29, 1996, BGLS decreased its scheduled debt maturities to $81,942 due in the years 1996-1998; approximately $79,000 of this debt relates to Liggett and LDL. In addition, BGLS cancelled all of the subordinated debentures ($13,705) held by the Company. The Company believes that it will continue to meet its liquidity requirements through the twelve months ending September 30, 1997, although the BGLS Series B Notes Indenture limits the amount of restricted payments BGLS is permitted to make to the Company during the calendar year. At September 30, 1996, the remaining amount available through December 31, 1996 in the Restricted Payment Basket related to BGLS' payment of dividends to the Company (as defined by BGLS' Series B Notes Indenture) is $3,225. In September 1996, the Company provided for its quarterly dividend of $1,387 with proceeds from the CVR distribution received in July 1996. Company expenditures (exclusive of Liggett and LDL) in 1996 include the $29,000 interest payment on the Series B Notes on July 31, 1996. In March and July 1996, New Valley declared and paid dividends on its Class A Preferred Shares in which NV Holdings received $6,183 and $18,550, respectively. The Company expects to finance its long-term growth, working capital requirements, capital expenditures and debt service requirements through a combination of cash provided from operations, proceeds from the sale of certain assets, additional public or private debt and/or equity financing and distributions from New Valley. New Valley may acquire additional operating businesses through merger, purchase of assets, stock acquisition or other means, or seek to acquire control of operating companies through one of such means. SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS The Company and its representatives may from time to time make oral or written "forward-looking statements" within the meaning of the Private Securities Reform Act of 1995 (the "Reform Act"), including any statements that may be contained in the foregoing discussion in "Management's Discussion and Analysis of Financial Condition and Results of Operations", in this report and in other filings with the Securities and Exchange Commission and in its reports to shareholders, which reflect management's current views with respect to future events and financial performance. These forward-looking statements are subject to certain risks and uncertainties and, in connection with the "safe-harbor" provisions of the Reform Act, the Company is hereby identifying important factors that could cause actual results to differ materially from those contained in any forward-looking statement made by or on behalf of the Company. Liggett continues to be subject to risk factors endemic to the domestic tobacco industry including, without limitation, health concerns relating to the use of tobacco products and exposure to ETS, legislation, including tax increases, governmental regulation, privately imposed smoking restrictions, governmental and grand jury investigations and litigation. Each of the Company's operating subsidiaries, namely Liggett and LDL, are subject to intense competition, changes in consumer preferences, the effects of changing prices for its raw materials and local economic conditions. Furthermore, the performance of LDL's cigarette and real estate development operations in Russia are each affected by uncertainties in Russia which include, among others, political or diplomatic developments, regional tensions, currency repatriation restrictions, foreign exchange fluctuations, inflation, and an undeveloped system of commercial laws and legislative reform relating to foreign ownership in Russia. In addition, the Company has a high degree of leverage and substantial near-term debt service requirements, as well as a net worth deficiency and recent losses from continuing operations. The Indenture for BGLS' Series B Notes provides for, among other things, the restriction of certain affiliated transactions between the Company and its affiliates, as well as for certain restrictions on the use of future distributions received from New Valley. Due to such uncertainties and risks, readers are cautioned not to place undue reliance on such forward-looking statements, which speak only as of the date on which such statements are made. The Company does not undertake to update any forward-looking statement that may be made from time to time by or on behalf of the Company. - 41 - 42 PART II OTHER INFORMATION Item 1. Legal Proceedings Reference is made to information entitled "Contingencies" in Note 7 to the Consolidated Financial Statements of Brooke Group Ltd. and BGLS Inc. (collectively, the "Companies") included elsewhere in this report on Form 10-Q. Item 3. Defaults Upon Senior Securities As of September 30, 1996, New Valley Corporation, the Companies' affiliate, had the following respective accrued and unpaid dividend arrearages on its 1,035,462 outstanding shares of $15.00 Class A Increasing Rate Cumulative Senior Preferred Shares ($100 Liquidation Value), $.01 par value per share (the "Class A Shares") and 2,790,776 outstanding shares of $3.00 Class B Cumulative Convertible Preferred Shares ($25 Liquidation Value), $.10 par value per share (the "Class B Shares"): (1) $103.23 million or $99.70 per Class A Share; and (2) $110.47 million or $39.58 per Class B Share. Item 4. Submission of Matters to a Vote of Security-Holders During the third quarter of 1996, the Company submitted certain matters to a vote of security-holders at its Annual Meeting of Stockholders held on July 18, 1996 (the "Annual Meeting"). Proxies for the Annual Meeting were solicited pursuant to Regulation 14A under the Securities Exchange Act of 1934, as amended. The following constitutes a brief description of the matters voted upon at the Annual Meeting and a tabulation of the results: Total shares of Common Stock outstanding as of June 17, 1996 (the record date) - 18,496,096 Total shares of Common Stock voted in person or by proxy - 17,765,298 1. Election of Directors:
For Withhold ---------- -------- Bennett S. LeBow 17,727,829 37,469 Robert J. Eide 17,727,829 37,469 Jeffrey S. Podell 17,727,829 37,469
2. To ratify the appointment of Coopers & Lybrand L.L.P. as independent auditors for the Company for the year ending December 31, 1996:
For Against Abstain --- ------- ------- 17,740,166 15,001 10,131
- 42 - 43 Item 6. Exhibits and Reports on Form 8-K (a) Exhibits 10 Agreement of Termination made as of June 5, 1996, by and among Brooke Group Ltd., High River Limited the Schedule 13D Inc. with the as amended, with Corp.) BGLS Inc., New Partnership filed by, among Securities and respect to the Valley Corporation, (incorporated by others, Brooke Exchange Commission common stock of RJR ALKI Corp. and reference to Group Ltd. and BGLS on March 11, 1996, as amended, with respect to the common stock of RJR Nabisco Holdings Corp.) 27.1 Brooke Group Ltd.'s Financial Data Schedule (for SEC use only) 27.2 BGLS Inc.'s Financial Data Schedule (for SEC use only) 99.1 Liggett Group Inc.'s Interim Consolidated Financial Statements for the quarterly period ended September 30, 1996. 99.2 New Valley Corporation's Interim Consolidated Financial Statements for the quarterly period ended September 30, 1996. (b) Reports on Form 8-K No current reports on Form 8-K were filed by either Company during the third quarter of 1996. - 43 - 44 SIGNATURES Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this Report to be signed on its behalf by the undersigned thereunto duly authorized. BROOKE GROUP LTD. (REGISTRANT) By: /s/ Joselynn D. Van Siclen ----------------------------------- Joselynn D. Van Siclen Vice President, Treasurer and Chief Financial Officer Date: November 14, 1996 ----------------------------- - 44 - 45 SIGNATURES Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this Report to be signed on its behalf by the undersigned thereunto duly authorized. BGLS Inc. (Registrant) By: /s/ Joselynn D. Van Siclen ------------------------------------- Joselynn D. Van Siclen Vice President, Treasurer and Chief Financial Officer Date: November 14, 1996 ----------------- 45
 

5 0000059440 BROOKE GROUP LTD 1,000 9-MOS DEC-31-1996 JAN-01-1996 SEP-30-1996 2,103 0 18,526 0 54,370 81,433 68,269 0 163,662 166,223 387,880 0 0 1,850 (435,941) 163,662 330,364 330,364 168,931 168,931 7,152 0 45,488 (40,895) 1,291 (42,186) 0 0 0 (42,186) (2.18) (2.18)
 

5 0000927388 BGLS INC 1,000 US DOLLARS 9-MOS DEC-31-1996 JAN-01-1996 SEP-30-1996 1 2,008 0 18,526 0 54,370 80,823 67,924 0 163,802 191,709 387,880 0 0 0 (462,691) 163,802 330,364 330,364 168,931 168,931 8,680 0 (48,308) (45,957) 5,143 (51,100) 0 0 0 (51,100) 0 0
   1
                                                                EXHIBIT 99.1

                                 TABLE OF CONTENTS

PAGE ---- FINANCIAL STATEMENTS - LIGGETT GROUP INC. Consolidated Balance Sheets as of September 30, 1996 and December 31, 1995 . . . . . 3 Consolidated Statements of Operations for the three and nine months ended September 30, 1996 and 1995. . . . . . . . . . . . . . . . . . . . . . . . . . . . 5 Consolidated Statement of Stockholder's Equity (Deficit) for the nine months September 30, 1996 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 6 Consolidated Statements of Cash Flows for the nine months ended September 30, 1996 and 1995. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 7 Notes to Consolidated Financial Statements . . . . . . . . . . . . . . . . . . . . . 8 FINANCIAL STATEMENTS - EVE HOLDINGS INC. ------------------ Balance Sheets as of September 30, 1996 and December 31, 1995 . . . . . . . . . . . 21 Statements of Operations for the three and nine months ended September 30, 1996 and 1995 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 22 Statements of Cash Flows for the nine months ended September 30, 1996 and 1995 . . . 23 Notes to Financial Statements . . . . . . . . . . . . . . . . . . . . . . . . . . . 24
2 PART I - FINANCIAL INFORMATION ITEM 1. FINANCIAL STATEMENTS LIGGETT GROUP INC. CONSOLIDATED BALANCE SHEETS (Unaudited) (Dollars in thousands, except per share amounts)
September 30, December 31, 1996 1995 ------------- ------------ ASSETS Current assets: Cash . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 610 $ - Accounts Receivable: Trade less allowances of $665 and $815, respectively . . . . . 18,052 22,279 Other. . . . . . . . . . . . . . . . . . . . . . . . . . . . . 1,062 1,367 Affiliates . . . . . . . . . . . . . . . . . . . . . . . . . . 100 1,105 Inventories. . . . . . . . . . . . . . . . . . . . . . . . . . . 50,365 54,342 Deferred income taxes. . . . . . . . . . . . . . . . . . . . . . - 3,800 Other current assets (Note 4). . . . . . . . . . . . . . . . . . 946 1,703 ------- -------- Total current assets . . . . . . . . . . . . . . . . . . . . 71,135 84,596 Property, plant and equipment, at cost, less accumulated depreciation of $28,831 and $26,545, respectively. . . . . . . . 18,174 18,352 Intangible assets, at cost, less accumulated amortization of $16,956 and $15,661, respectively . . . . . . . . . . . . . . 3,754 5,036 Other assets and deferred charges, at cost, less accumulated amortization of $6,917 and $5,440, respectively . . . . . . . . 5,179 5,330 ------- -------- Total assets . . . . . . . . . . . . . . . . . . . . . . . . $98,242 $113,314 ======= ========
(continued) 3 3 LIGGETT GROUP INC. CONSOLIDATED BALANCE SHEETS (Continued) (Unaudited) (Dollars in thousands, except per share amounts)
September 30, December 31, 1996 1995 ------------- ------------ LIABILITIES AND STOCKHOLDER'S EQUITY (DEFICIT) Current liabilities: Current maturities of long-term debt. . . . . . . . . . . . $ 38,071 $ 50 Cash overdraft . . . . . . . . . . . . . . . . . . . . . . - 3,761 Accounts payable, principally trade . . . . . . . . . . . . 18,659 18,921 Accrued expenses: Promotional . . . . . . . . . . . . . . . . . . . . . . . 28,684 25,519 Compensation and related items . . . . . . . . . . . . . 267 1,175 Taxes, principally excise taxes . . . . . . . . . . . . . 2,102 7,006 Estimated allowance for sales returns . . . . . . . . . . 5,000 5,000 Interest . . . . . . . . . . . . . . . . . . . . . . . . 3,389 8,412 Other . . . . . . . . . . . . . . . . . . . . . . . . . . 7,257 5,728 -------- -------- Total current liabilities . . . . . . . . . . . . . . . 103,429 75,572 Long-term debt, less current maturities . . . . . . . . . . . 144,702 173,251 Non-current employee benefits and other liabilities . . . . . 17,944 19,197 Commitments and contingencies (Notes 5 and 8) Stockholder's equity (deficit): Redeemable preferred stock (par value $1.00 per share; authorized 1,000 shares; no shares issued and out- standing) Common stock (par value $0.10 per share; authorized 2,000 shares; issued and outstanding 1,000 shares) and contributed capital . . . . . . . . . . . . . . . . . 49,840 53,240 Accumulated deficit . . . . . . . . . . . . . . . . . . . . (217,673) (207,946) -------- -------- Total stockholder's deficit . . . . . . . . . . . . . . (167,833) (154,706) -------- -------- Total liabilities and stockholder's equity (deficit). . $ 98,242 $113,314 ======== ========
The accompanying notes are an integral part of these financial statements. 4 4 LIGGETT GROUP INC. CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) (Dollars in thousands)
Three Months Ended Nine Months Ended September 30, September 30, ------------------ ------------------- 1996 1995 1996 1995 -------- ------- -------- --------- Net sales* . . . . . . . . . . . . . . . . . . . . $101,125 $122,648 $292,899 $337,217 Cost of sales* . . . . . . . . . . . . . . . . . . 45,614 53,630 134,439 155,713 -------- -------- -------- -------- Gross profit . . . . . . . . . . . . . . . . 55,511 69,018 158,460 181,504 Selling, general and administrative expenses . . . 51,709 56,008 148,357 156,647 Restructuring. . . . . . . . . . . . . . . . . . . 425 745 1,180 1,786 -------- -------- -------- -------- Operating income . . . . . . . . . . . . . . 3,377 12,265 8,923 23,071 Other income (expense): Interest income. . . . . . . . . . . . . . . . . 23 - 23 - Interest expense . . . . . . . . . . . . . . . . (5,982) (5,836) (17,831) (17,638) Equity in loss of affiliate . . . . . . . . . . (740) - (740) - Sale of assets . . . . . . . . . . . . . . . . . - 131 3,698 416 Miscellaneous, net . . . . . . . . . . . . . . . - - - (327) -------- -------- -------- -------- Income (loss) before income taxes. . . . . . (3,322) 6,560 (5,927) 5,522 Income tax provision . . . . . . . . . . . . . . . 3,800 388 3,800 109 -------- -------- -------- -------- Net income (loss). . . . . . . . . . . . . . $ (7,122) $ 6,172 $ (9,727) $ 5,413 ======== ======== ======== ========
*Net sales and cost of sales include federal excise taxes of $26,074, $32,643, $76,758 and $92,238, respectively. The accompanying notes are an integral part of these financial statements. 5 5 LIGGETT GROUP INC. CONSOLIDATED STATEMENT OF STOCKHOLDER'S EQUITY (DEFICIT) (Unaudited) (Dollars in thousands)
Common Stock and Total Contributed Accumulated Stockholder's Capital Deficit Deficit ----------- ----------- ------------- Balance at December 31, 1995 . . . . . . . . . . . . $53,240 $(207,946) $(154,706) Net loss . . . . . . . . . . . . . . . . . . . . . - (9,727) (9,727) Consideration for option to acquire affiliate stock in excess of its net assets (Note 10) . . . (3,400) - (3,400) ------- --------- --------- Balance at September 30, 1996 . . . . . . . . . . . . $49,840 $(217,673) $(167,833) ======= ========= =========
The accompanying notes are an integral part of these financial statements. 6 6 LIGGETT GROUP INC. CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) (Dollars in thousands)
Nine Months Ended September 30, ----------------------- 1996 1995 ------- -------- Cash flows from operating activities: Net income (loss) . . . . . . . . . . . . . . . . . . . . . . . . . . $(9,727) $ 5,413 Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities: Depreciation and amortization . . . . . . . . . . . . . . . . . . . 6,071 6,024 Deferred income taxes . . . . . . . . . . . . . . . . . . . . . . . 3,800 - Gain on sale of property, plant and equipment . . . . . . . . . . . (3,698) (416) Equity in loss of affiliate . . . . . . . . . . . . . . . . . . . . 740 - Changes in assets and liabilities: Accounts receivable . . . . . . . . . . . . . . . . . . . . . . . . 5,537 11,327 Inventories . . . . . . . . . . . . . . . . . . . . . . . . . . . . 3,977 1,382 Accounts payable . . . . . . . . . . . . . . . . . . . . . . . . . . (261) (696) Accrued expenses . . . . . . . . . . . . . . . . . . . . . . . . . . (6,141) (15,829) Non-current employee benefits . . . . . . . . . . . . . . . . . . . (246) (320) Other, net . . . . . . . . . . . . . . . . . . . . . . . . . . . . (914) 460 ------- -------- Net cash provided by (used in) operating activities . . . . . . . (862) 7,345 ------- -------- Cash flows from investing activities: Proceeds from sale of property, plant and equipment . . . . . . . . . 4,415 567 Capital expenditures . . . . . . . . . . . . . . . . . . . . . . . . . (2,983) (781) Investments in affiliates. . . . . . . . . . . . . . . . . . . . . . . (5,500) (800) ------- -------- Net cash used in investing activities . . . . . . . . . . . . . . (4,068) (1,014) ------- -------- Cash flows from financing activities: Repayments of long-term debt . . . . . . . . . . . . . . . . . . . . . (191) (756) Net borrowings (repayments) under revolving credit facility. . . . . . 9,510 (3,449) Deferred finance charges . . . . . . . . . . . . . . . . . . . . . . . (18) - Decrease in cash overdraft . . . . . . . . . . . . . . . . . . . . . . (3,761) (2,126) ------- -------- Net cash provided by (used in) financing activities . . . . . . . 5,540 (6,331) ------- -------- Net increase in cash and cash equivalents. . . . . . . . . . . . . . . . 610 - Cash and cash equivalents: Beginning of period . . . . . . . . . . . . . . . . . . . . . . . . . - - ------- -------- End of period . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 610 $ - ======= ======== Supplemental cash flow information: Cash payments (refunds) during the period for: Interest . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $22,400 $ 22,364 Income taxes . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 129 $ (16)
The accompanying notes are an integral part of these financial statements. 7 7 LIGGETT GROUP INC. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) (Dollars in thousands) 1. The Company Liggett Group Inc. ("Liggett" or the "Company") is a wholly-owned subsidiary of BGLS Inc. ("BGLS"), a wholly-owned subsidiary of Brooke Group Ltd. ("BGL"). Liggett is engaged primarily in the manufacture and sale of cigarettes, principally in the United States. The consolidated financial statements included herein are unaudited and, in the opinion of management, reflect all adjustments necessary (which are normal and recurring) to present fairly the Company's consolidated financial position, results of operations and cash flows. The December 31, 1995 balance sheet has been derived from audited financial statements. Certain amounts in the 1995 financial statements have been reclassified to conform with the 1996 presentation with no effect on previously reported net income (loss) or stockholder's equity (deficit). These consolidated financial statements should be read in conjunction with the consolidated financial statements included in the Company's Annual Report on Form 10-K, as amended, for the year ended December 31, 1995, as filed with the Securities and Exchange Commission. The results of operations for interim periods should not be regarded as necessarily indicative of the results that may be expected for the entire year. The accompanying consolidated financial statements have been prepared assuming that the Company will continue as a going concern. Liggett had a net capital deficiency of $167,833 as of September 30, 1996 and is highly leveraged. Due to the many risks and uncertainties associated with the cigarette industry, impact of recent tobacco litigation settlements and increased tobacco costs, there can be no assurance that the Company will be able to meet its future earnings goals. Consequently, the Company could be in violation of certain debt covenants and, if the lenders were to exercise acceleration rights under the revolving credit facility or senior secured note indenture or refuse to lend under the revolving credit facility, the Company would not be able to satisfy such demands or its working capital requirements. Liggett is currently negotiating with its lenders for an extension of the maturity and a modification of other terms under its revolving credit facility which expires on March 8, 1997. In addition, $7,500 principal amount of its senior secured notes are required to be redeemed on or before February 1, 1997. While management currently believes that its revolving credit facility will be extended and modified on satisfactory terms and funds will be available to meet the 1997 redemption requirement, no assurances can be made in this regard. 2. Estimates and Assumptions The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities and the reported amounts of revenues and expenses. Actual results could differ from those estimates. 3. Per Share Data All of the Company's common shares (1,000 shares, issued and outstanding for all periods presented herein) are owned by BGLS. Accordingly, earnings and dividends per share data are not presented in these consolidated financial statements. 8 8 4. Assets Under Agreements for Sale On April 29, 1996, Liggett executed a definitive agreement (as amended on September 11, 1996) with Blue Devil Ventures, a North Carolina limited liability partnership, for the sale by Liggett to Blue Devil Ventures of certain surplus realty in Durham, NC, for a sale price of $2,200. While the agreement provides for the closing to occur on or before March 11, 1997, Blue Devil Ventures has the option, if it determines that its development project is not feasible, to forfeit its deposit of $550 and not close. The net book value of those assets ($315) for which the agreement was signed have been classified as current assets on the Company's Consolidated Balance Sheet as of September 30, 1996. On April 9, 1996, Liggett executed a definitive agreement with the County of Durham for the sale by Liggett to the County of Durham of certain surplus realty in Durham, NC, for a sale price of $4,300. The net book value of those assets ($713) for which the agreement was signed have been classified as current assets on the Company's Consolidated Balance Sheet as of December 31, 1995. The transaction closed on May 14, 1996, at which time a gain of approximately $3,600 was recognized. 5. Inventories Inventories consist of the following:
September 30, December 31, 1996 1995 ------------- ------------ Finished goods . . . . . . . . . . . . . . . $19,608 $18,240 Work-in-process . . . . . . . . . . . . . . . 3,415 3,331 Raw materials . . . . . . . . . . . . . . . . 23,292 24,946 Replacement parts and supplies. . . . . . . . 3,829 3,926 ------- ------- Inventories at current cost . . . . . . . . . 50,144 50,443 LIFO adjustment . . . . . . . . . . . . . . . 221 3,899 ------- ------- Inventories at LIFO cost . . . . . . . . . . $50,365 $54,342 ======= =======
The Company has a leaf inventory management program whereby, among other things, it is committed to purchase certain quantities of leaf tobacco. The purchase commitments are for quantities not in excess of anticipated requirements and are at prices, including carrying costs, established at the date of the commitment. Liggett had leaf tobacco purchase commitments of approximately $29,840 at September 30, 1996. 9 9 6. Property, Plant and Equipment Property, plant and equipment consist of the following:
September 30, December 31, 1996 1995 ------------ ------------ Land and improvements . . . . . . . . . . . . . . . . . . $ 455 $ 542 Buildings . . . . . . . . . . . . . . . . . . . . . . . . 5,848 6,011 Machinery and equipment . . . . . . . . . . . . . . . . . 40,702 38,344 ------- ------- Property, plant and equipment . . . . . . . . . . . . . . 47,005 44,897 Less accumulated depreciation . . . . . . . . . . . . . . (28,831) (26,545) ------- ------- Property, plant and equipment, net. . . . . . . . . . . . $18,174 $18,352 ======= =======
7. Long-Term Debt Long-term debt consists of the following:
September 30, December 31, 1996 1995 ------------- ------------ 11.5% Senior Secured Notes due February 1, 1999, net of unamortized discount of $474 and $627, respectively. . . . . . . . . . . . . . . . . . . . . . $119,638 $119,485 Variable Rate Series C Senior Secured Notes due February 1, 1999 . . . . . . . . . . . . . . . . . . . 32,279 32,279 Borrowings outstanding under revolving credit facility. . 30,527 21,017 Other . . . . . . . . . . . . . . . . . . . . . . . . . . 329 520 -------- -------- 182,773 173,301 Current portion . . . . . . . . . . . . . . . . . . . . . (38,071) (50) -------- -------- Amount due after one year . . . . . . . . . . . . . . . . $144,702 $173,251 ======== ========
Senior Secured Notes On February 14, 1992, Liggett issued $150,000 in Senior Secured Notes (the "Series B Notes"). Interest on the Series B Notes is payable semiannually on February 1 and August 1 at an annual rate of 11.5%. The Series B Notes and Series C Notes referred to below (collectively, the "Notes") require mandatory principal redemptions of $7,500 on February 1 in each of the years 1993 through 1997 and $37,500 on February 1, 1998 with the balance of the Notes due on February 1, 1999. The Notes are collateralized by substantially all of the assets of the Company, excluding inventories and receivables. Eve is a guarantor for the Notes. The Notes may be redeemed, in whole or in part, at a price equal to 104%, 102% and 100% of the principal amount in the years 1996, 1997 and 1998, respectively, at the option of the Company at any time on or after February 1, 1996. The Notes contain restrictions on Liggett's ability to declare or pay cash dividends, incur additional debt, grant liens and enter into any new agreements with affiliates, among others. 10 10 On January 31, 1994, the Company issued $22,500 of Variable Rate Series C Senior Secured Notes (the "Series C Notes"). The Series C Notes have the same terms (other than interest rate) and stated maturity as the Series B Notes. The Series C Notes initially bore a 16.5% interest rate, which was reset on February 1, 1995 to 19.75%. The Company had received the necessary consents from the required percentage of holders of its Series B Notes allowing for an aggregate principal amount up to but not exceeding $32,850 of Series C Notes to be issued under the Note indenture. In connection with the consents, holders of Series B Notes received Series C Notes totaling two percent of their current Series B Notes holdings. The total principal amount of such Series C Notes issued was $2,842. On November 20, 1994, the Company issued the remaining $7,508 of Series C Notes in exchange for an equal amount of Series B Notes and cash of $375. The Series B Notes so exchanged were credited against the mandatory redemption requirement for February 1, 1995. BGLS purchased $4,500 of the Series C Notes which were subsequently sold. Revolving Credit Facility On March 8, 1994, Liggett entered into a revolving credit facility ("the Facility") under which it can borrow up to $40,000 (depending on the amount of eligible inventory and receivables as determined by the lenders) from a syndicate of commercial lenders. Availability under the Facility was approximately $1,550 based upon eligible collateral at September 30, 1996. The Facility is collateralized by all inventories and receivables of the Company. Borrowings under the Facility bear interest at a rate equal to 1.5% above Philadelphia National Bank's (the indirect parent of Congress Financial Corporation, the lead lender) prime rate, which was 8.25% at September 30, 1996. The Facility contains certain financial covenants similar to those contained in the Note indenture, including restrictions on Liggett's ability to declare or pay cash dividends, incur additional debt, grant liens and enter into any new agreements with affiliates, among others. In addition, the Facility imposes requirements with respect to the Company's adjusted net worth (not to fall below a deficit of $175,000) and working capital (not to fall below a deficit of $35,000). The Facility was reclassified to short-term debt because it becomes due on March 8, 1997. 8. Commitments and Contingencies Since 1954, Liggett and other United States cigarette manufacturers have been named as defendants in a number of direct and third-party actions predicated on the theory that they should be liable for damages from cancer and other adverse health effects alleged to have been caused by cigarette smoking or by exposure to secondary smoke (environmental tobacco smoke, "ETS") from cigarettes. These cases are reported hereinafter as though having been commenced against Liggett (without regard to whether such actually were commenced against BGL or Liggett). New cases continue to be commenced against Liggett and other cigarette manufacturers. As new cases are commenced, the costs associated with defending such cases and the risks attendant to the inherent unpredictability of litigation continue to increase. Liggett has been receiving certain financial and other assistance from others in the industry in defraying the costs and other burdens incurred in the defense of smoking and health litigation and related proceedings. The future financial benefit to the Company is not quantifiable at this time since the arrangements for assistance can be terminated under certain circumstances and the amount received, if any, would be a function of the level of costs incurred. Certain joint defense arrangements, and the financial benefits incident thereto, have ended. No assurances can be made that other arrangements will continue. To date a number of such actions, including several against Liggett, have been disposed of favorably to the defendants. In the action entitled Cipollone v. Liggett Group Inc., et al., the United States Supreme Court on June 24, 1992, issued an opinion regarding federal preemption of state law damage actions. The Supreme Court in Cipollone concluded that The Federal Cigarette Labeling and Advertising Act (the "1965 Act") did not preempt any state common law damage claims. Relying on The Public Health Cigarette Smoking Act of 1969 (the "1969 Act"), however, the Supreme Court concluded that the 1969 Act preempted 11 11 certain, but not all, common law damage claims. Accordingly, the decision bars plaintiffs from asserting claims that, after the effective date of the 1969 Act, the tobacco companies either failed to warn adequately of the claimed health risks of cigarette smoking or sought to neutralize those claimed risks in their advertising or promotion of cigarettes. It does permit, however, claims for fraudulent misrepresentation (other than a claim of fraudulently neutralizing the warning), concealment (other than in advertising and promotion of cigarettes), conspiracy and breach of express warranty after 1969. The Court expressed no opinion as to whether any of these claims are viable under state law, but assumed arguendo that they are viable. In addition, bills have been introduced in Congress on occasion to eliminate the federal preemption defense. Enactment of any federal legislation with such an effect could result in a significant increase in claims, liabilities and litigation costs. On March 27, 1987, an action entitled Yvonne Rogers v. Liggett Group Inc. et al., Superior Court, Marion County, Indiana, was filed against Liggett and others. The plaintiff seeks compensatory and punitive damages for cancer alleged to have been caused by cigarette smoking. Trial commenced on January 31, 1995. The trial ended on February 22, 1995 when the trial court declared a mistrial due to the jury's inability to reach a verdict. The Court directed a verdict in favor of the defendants as to the issue of punitive damages during the trial of this action. A second trial commenced on August 5, 1996. On August 23, 1996, the jury returned a verdict in favor of the defendants. On October 31, 1991, an action entitled Broin et al. v. Philip Morris Companies, Inc., et al., Circuit Court of the 11th Judicial District in and for Dade County, Florida, was filed against Liggett and others. This case was the first class action commenced against the industry, and has been brought by plaintiffs on behalf of all flight attendants that have worked or are presently working for airlines based in the United States and who have never regularly smoked cigarettes but allege that they have been damaged by involuntary exposure to ETS. On December 12, 1994, plaintiffs' motion to certify the action as a class action was granted. Defendants appealed this ruling and on January 3, 1996, the Third District Court of Appeal in Florida ("Third DCA") affirmed the class certification order. On May 8, 1996, the Third DCA denied defendants' rehearing request. On June 5, 1996, the Third DCA denied defendants' petition for a stay of its order upholding class certification, but granted defendants' motion for a stay of class notice pending consideration by the Florida Supreme Court. On June 17, 1996, the Florida Supreme Court denied defendants' petition for review. The suit is scheduled to go to trial on June 2, 1997. On May 12, 1992, an action entitled Cordova v. Liggett Group Inc., et al., Superior Court of the State of California, City of San Diego, was filed against Liggett and others. In her complaint, plaintiff, purportedly on behalf of the general public, alleges that defendants have been engaged in unlawful, unfair and fraudulent business practices by allegedly misrepresenting and concealing from the public scientific studies pertaining to smoking and health funded by, and misrepresenting the independence of, the Council for Tobacco Research ("CTR") and its predecessor. The complaint seeks equitable relief against the defendants, including the imposition of a corrective advertising campaign, restitution of funds, disgorgement of revenues and profits and the imposition of a constructive trust. The case is presently in the discovery phase. A similar action has been filed in the Superior Court for the State of California, City of San Francisco. On September 10, 1993, an action entitled Sackman v. Liggett Group Inc., United States District Court, Eastern District of New York, was filed against Liggett alone alleging as injury lung cancer. Fact discovery closed on August 31, 1995; expert discovery continues. On May 25, 1996, the District Court granted Liggett summary judgment on plaintiffs' fraud and breach of warranty claims on statute of limitations grounds, but allowed plaintiffs' personal injury claims to survive. In the same order, the District Court vacated the Magistrate's March 19, 1996 order compelling Liggett to produce certain CTR documents with respect to which Liggett had asserted various privilege claims, and allowed the other cigarette manufacturers and the CTR to intervene in order to assert their interests and privileges with respect to those same documents. The Court also ordered the Magistrate to reconsider his March 19, 1996 12 12 order and the effect of the District Court's summary judgment order. Oral argument concerning the relevancy of the CTR documents in light of the District Court's summary judgment order was conducted on August 8, 1996. The Magistrate's ruling on this matter is pending. On March 25, 1994, an action entitled Castano, et al. v. The American Tobacco Company, et al., United States District Court, Eastern District of Louisiana, was filed against Liggett and others. The class action complaint was brought on behalf of plaintiffs and residents of the United States who claim to be addicted to tobacco products and survivors who claim their decedents were addicted. The complaint is based upon the claim that defendants manipulated the nicotine levels in their tobacco products with the intent to addict plaintiffs and the class members. The complaint also alleges causes of action sounding in fraud, deceit, negligent misrepresentation, breach of express and implied warranty, strict liability and violation of consumer protection statutes. Plaintiffs seek compensatory and punitive damages and equitable relief including disgorgement of profits from the sale of cigarettes and creation of a fund to monitor the health of class members and to pay for medical expenses allegedly caused by defendants, attorneys' fees and costs. On February 17, 1995, the District Court issued an order that granted in part plaintiffs' motion for class certification. On May 23, 1996, the Court of Appeals for the Fifth Circuit reversed the District Court's order certifying the nationwide class action and instructed the District Court to dismiss the class complaint. On March 12, 1996, BGL and Liggett entered into an agreement to settle the Castano class action tobacco litigation. The settlement undertakes to release BGL and Liggett from all current and future addiction-based claims, including claims by a nationwide class of smokers in the Castano class action pending in Louisiana federal court as well as claims by a narrower statewide class in the Engle case (described below) pending in Florida state court. The settlement is subject to and conditioned upon the approval of the United States District Court for the Eastern District of Louisiana. The Company is unable to determine at this time when the Court will review the settlement, and no assurance can be given that the settlement will be approved by the Court. Certain of the terms of the settlement are summarized below. Under the settlement, the Castano class would receive up to 5% of Liggett's pretax income (income before income taxes) each year (up to a maximum of $50,000 per year) for the next twenty-five years, subject to certain reductions provided for in the agreement, together with reasonable fees and expenses of the Castano Plaintiffs Legal Committee. Settlement funds received by the class would be used to pay half the cost of smoking-cessation programs for eligible class members. While neither consenting to Food and Drug Administration ("FDA") jurisdiction nor waiving their objections thereto, BGL and Liggett also have agreed to phase in compliance with certain of the proposed interim FDA regulations regarding smoking by children and adolescents, including a prohibition on the use of cartoon characters in tobacco advertising and limitations on the use of promotional materials and distribution of sample packages where minors are present. BGL and Liggett have the right to terminate the Castano settlement if the remaining defendants succeed on the merits or in the event of a full and final denial of class action certification. The terms of the settlement would still apply if the Castano plaintiffs or their lawyers were to institute a substantially similar new class action against the tobacco industry. BGL and Liggett may also terminate the settlement if they conclude that too many class members have chosen to opt out of the settlement. In the event of any such termination by BGL and Liggett, the named plaintiffs would be at liberty to renew their prosecution of such civil action against BGL and Liggett. On March 14, 1996, BGL and the Castano Plaintiffs Legal Committee and the Castano Plaintiffs entered into a letter agreement. According to the terms of the letter agreement, for the period ending nine months from the date of Final Approval of the Castano settlement or, if earlier, the completion of a 13 13 combination by BGL or Liggett with certain defendants, or an affiliate thereof, in Castano, the Castano Plaintiffs agree not to enter into any settlement agreement with any Castano defendant which would reduce the terms of the Castano settlement agreement. If the Castano Plaintiffs enter into any such settlement during this period, they shall pay BGL $250,000 within thirty days of the more favorable agreement and offer BGL and Liggett the option to enter into a settlement on terms at least as favorable as those included in such other settlement. The letter agreement further provides that during the same time period, and if the Castano settlement agreement has not been earlier terminated by BGL in accordance with its terms, BGL and its affiliates will not enter into any business transaction with any third party which would cause the termination of the Castano settlement agreement. If BGL or its affiliates enter into any such transaction, then the Castano Plaintiffs will be entitled to receive $250,000 within thirty days from the transacting party. On May 11, 1996, the Castano Plaintiffs Legal Committee filed a motion seeking preliminary approval of the Castano settlement. That motion has not yet been heard by the court. On May 5, 1994, an action entitled Engle, et al. v. R. J. Reynolds Tobacco Company, et al., Circuit Court of the 11th Judicial District in and for Dade County, Florida, was filed against Liggett and others. The class action complaint was brought on behalf of plaintiffs and all persons in the United States who allegedly have become addicted to cigarette products and allegedly have suffered personal injury as a result thereof. Plaintiffs seek compensatory and punitive damages together with equitable relief including but not limited to a medical fund for future health care costs, attorneys' fees and costs. On October 31, 1994, plaintiffs' motion to certify the action as a class action was granted. Defendants have appealed this ruling. On January 31, 1996, the Third DCA affirmed the ruling of the trial court certifying the action as a class action, but modified the trial court ruling to limit the class to Florida citizens and residents. On May 8, 1996, the Third DCA denied defendants' rehearing request. On June 5, 1996, the Third DCA denied defendants' petition for a stay of its order upholding class certification but granted defendants' motion for a stay of class notice pending consideration by the Florida Supreme Court. On October 2, 1996, the Florida Supreme Court denied defendants' petition for review. In February 1995, an action entitled Grady Carter, et al. v. The American Tobacco Company, et al., Superior Court for the State of Florida, Duval County, was filed against Liggett and others. Plaintiff sought compensatory damages, including, but not limited to, reimbursement for medical costs. Both American Tobacco and Liggett were subsequently dismissed from this action. On August 9, 1996, a jury returned a verdict against the remaining defendant, Brown & Williamson Tobacco Corp., in the amount of $750,000. Brown & Williamson has announced that it intends to appeal that verdict. On April 11, 1996, an action entitled Harris, et al. v. The American Tobacco Company, et al., United States District Court for the Eastern District of Pennsylvania, was filed against Liggett and others. The class action complaint was brought on behalf of plaintiffs and all persons in the United States, its territories and possessions and the Commonwealth of Puerto Rico who allegedly have become addicted to cigarette products and have suffered personal injury as a result thereof. Plaintiffs seek compensatory and punitive damages together with equitable relief including, but not limited to, a medical fund for future health costs, attorneys' fees and costs. On May 6, 1996, an action entitled Norton, et al. v. RJR Nabisco Holdings Corp., et al., Madison County, Indiana Superior Court, was filed against Liggett and others. The class action complaint was brought on behalf of plaintiffs and all persons in the State of Indiana who allegedly have become addicted to cigarette products and allegedly have suffered personal injury as a result thereof. Plaintiffs seek compensatory and punitive damages together with equitable relief including, but not limited to, a medical fund for future health care costs, attorneys' fees and costs. On June 3, 1996, the defendant tobacco companies filed a notice of removal in the United States District Court for the Southern District of Indiana. On May 29, 1996, an action entitled Richardson, et al. v. Philip Morris Inc., et al., Circuit Court for Baltimore City, was filed against Liggett and others. The class action complaint was brought on behalf of plaintiffs and all persons in the State of Maryland who allegedly have become addicted to cigarette products and allegedly have suffered personal injury as a result thereof. Plaintiffs seek 14 14 compensatory and punitive damages, together with equitable relief including, but not limited to, a medical fund for future health care costs, attorneys' fees and costs. On June 27, 1996, the defendant tobacco companies filed a notice of removal in the United States District Court for the District of Maryland. On June 21, 1996, an action entitled Reed v. Philip Morris, et al., Superior Court of the District of Columbia, was filed against Liggett and others. The class action complaint was brought on behalf of plaintiff and all persons in the District of Columbia who allegedly have become addicted to cigarette products and have suffered personal injury as a result thereof. Plaintiffs seek compensatory and punitive damages together with equitable relief including, but not limited to, a medical fund for future health costs, attorneys' fees and costs. On August 8, 1996, an action entitled Arch, et al. v. The American Tobacco Company, et al., Philadelphia County Court of Common Pleas, was filed against Liggett and others. The class action complaint was brought on behalf of plaintiff and all persons in the State of Pennsylvania who allegedly have become addicted to cigarette products and have suffered personal injury as a result thereof. Plaintiffs seek compensatory and punitive damages together with equitable relief including, but not limited to, a medical fund for future health costs, attorneys' fees and costs. On August 27, 1996, the defendant tobacco companies filed a notice of removal in the United States District Court for the Eastern District of Pennsylvania. That court denied plaintiffs' Motion to Remand on October 21, 1996. On August 20, 1996, an action entitled Chamberlain, et al. v. The American Tobacco Company, et al., Court of Common Pleas of Cuyahoga County, State of Ohio, was filed against Liggett and others. The class action complaint was brought on behalf of plaintiffs and all persons in the State of Ohio who allegedly have become addicted to cigarette products and have suffered personal injury as a result thereof. Plaintiffs seek compensatory and punitive damages together with equitable relief including, but not limited to, a medical fund for future health costs, attorneys' fees and costs. On September 12, 1996, the defendant tobacco companies filed a notice of removal in the United States District Court for the Northern District of Ohio. A number of proceedings have been filed against Liggett and others by state and local government entities or officials seeking restitution and indemnity for medical payments and expenses made or incurred for tobacco related illnesses. Such actions have been filed by the States of Minnesota (together with Minnesota Blue Cross-Blue Shield), Mississippi, West Virginia, Massachusetts, Louisiana, Texas, Washington, Maryland, Connecticut, Arizona, Michigan, New Jersey, Ohio and Oklahoma. Additionally, the City and County of San Francisco, the City and County of Los Angeles and the City and County of New York have commended proceedings. In West Virginia, the trial court, in a ruling issued on May 3, 1995, dismissed eight of the ten counts of the complaint filed therein, leaving only two counts of an alleged conspiracy to control the market and the market price of tobacco products and an alleged consumer protection claim. In a subsequent ruling, the trial court adjudged the contingent fee agreement entered into by West Virginia and its counsel to be unconstitutional under the Constitution of the State of West Virginia. In Mississippi, the Governor has recently commenced an action in the Mississippi Supreme Court against the Attorney General of the state, making application for a writ of prohibition to bar further prosecution and to seek dismissal of the suit brought by the Attorney General of the state seeking such restitution and indemnity, alleging that the commencement and prosecution of such a civil action by the Attorney General of the state was and is outside the authority of the Attorney General. On November 28, 1995, each of the major manufacturers in the industry, including Liggett, filed suit in both the Commonwealth of Massachusetts and the State of Texas seeking declaratory relief to the effect that the commencement of any such litigation seeking to recover Medicaid expenses against the manufacturers (as had been filed by the above referenced states) by either the Commonwealth of Massachusetts or the State of Texas would be unlawful. On January 22, 1996, a suit seeking substantially similar declaratory relief was filed in the State of Maryland. 15 15 The State of Florida enacted legislation, effective July 1, 1994, allowing certain state authorities or entities to commence litigation seeking recovery of certain Medicaid payments made on behalf of Medicaid recipients as a result of diseases (including, but not limited to, diseases allegedly caused by cigarette smoking) allegedly caused by liable third parties (including, but not limited to, the tobacco industry). Liggett, after initial litigation, entered into a settlement of this controversy with the State of Florida, the terms of which are described below. In addition, legislation authorizing a state to sue a company or individual to recover the costs incurred by that state to provide health care to persons allegedly injured by the company or individual also has been introduced in a number of other states. These bills contain some or all of the following provisions: eliminating certain affirmative defenses, permitting the use of statistical evidence to prove causation and damages, adopting market share liability and allowing class action suits without notification to class members. On March 15, 1996, BGL and Liggett entered into a settlement of tobacco litigation with the Attorneys General of the States of Florida, Louisiana, Mississippi, West Virginia and the Commonwealth of Massachusetts. The settlement with the Attorneys General releases BGL and Liggett from all tobacco-related claims by these states including claims for Medicaid reimbursement and concerning sales of cigarettes to minors. The settlement provides that additional states which commence similar Attorney General actions may agree to be bound by the settlement prior to six months from the date thereof (subject to extension of such period by the settling defendants). Certain of the terms of the settlement are summarized below. Under the settlement, the states would share an initial $5,000 ($1,000 of which was paid on March 22, 1996, with the balance payable over nine years and indexed and adjusted for inflation), provided that any unpaid amount will be due sixty days after either a default by Liggett in its payment obligations under the settlement or a merger or other similar transaction by BGL or Liggett with another defendant in the lawsuits. In addition, Liggett will be required to pay the states a percentage of Liggett's pretax income (income before income taxes) each year from the second through the twenty-fifth year. This annual percentage would range from 2-1/2% to 7-1/2% of Liggett's pretax income depending on the number of additional states joining the settlement. All of Liggett's payments are subject to certain reductions provided for in the agreement. Liggett has also agreed to pay to the states $5,000 if BGL or Liggett fails to consummate a merger or other similar transaction with another defendant in the lawsuits within three years of the date of the settlement. At December 31, 1995, Liggett accrued approximately $4,000 for the settlement with the Attorneys General. Settlement funds received by the Attorneys General will be used to reimburse the states' smoking-related healthcare costs. While neither consenting to FDA jurisdiction nor waiving their objections thereto, BGL and Liggett also have agreed to phase in compliance with certain of the proposed interim FDA regulations on the same basis as provided in the Castano settlement. BGL and Liggett have the right to terminate the settlement with respect to any state participating in the settlement if any of the remaining defendants in the litigation succeed on the merits in that state's Attorney General action. BGL and Liggett may also terminate the settlement if they conclude that too many states have filed Attorney General actions and have not resolved such cases as to the settling defendants by joining in the settlement. Currently, in addition to the above, approximately 120 product liability lawsuits are pending and active in which Liggett is a defendant. Of these, approximately 85 are pending in the State of Florida. In most of these lawsuits, plaintiffs seek punitive as well as compensatory damages. The next case scheduled for trial where Liggett is a defendant is George Jay v. R.J. Reynolds Tobacco Company, et al., which is scheduled for trial in March 1997. 16 16 A grand jury investigation presently is being conducted by the office of the United States Attorney for the Eastern District of New York regarding possible violations of criminal law relating to the activities of The Council for Tobacco Research - USA, Inc. The Company was a sponsor of The Council for Tobacco Research - USA, Inc. at one time. The Company is unable at this time to predict the outcome of this investigation. Liggett has been responding to a civil investigative demand from the Antitrust Division of the United States Department of Justice which requests certain information from Liggett. The request appears to focus on United States tobacco industry activities in connection with product development efforts regarding, in particular, "fire-safe" or self-extinguishing cigarettes. It also requests certain general information addressing Liggett's involvement with and relationship to its competitors. The Company is unable to predict, at this time, the outcome of this investigation. As to each of the cases referred to above which is pending against Liggett, the Company believes, and has been advised by counsel handling the respective cases, that the Company has a number of valid defenses to the claim or claims asserted against the Company. Litigation is subject to many uncertainties, and it is possible that some of these actions could be decided unfavorably. An unfavorable outcome of a pending smoking and health case could encourage the commencement of additional similar litigation. Recently, there have been a number of restrictive regulatory actions, adverse political decisions and other unfavorable developments concerning cigarette smoking and the tobacco industry, including the commencement of the purported class actions referred to above. These developments generally receive widespread media attention. The Company is not able to evaluate the effect of these developing matters on pending litigation or the possible commencement of additional litigation. The Company is unable to make a meaningful estimate of the amount or range of loss that could result from an unfavorable outcome of the cases pending against Liggett. It is possible that the Company's consolidated financial position, results of operations and cash flows could be materially adversely affected by an ultimate unfavorable outcome in any of such pending litigation. On August 28, 1996, the FDA filed in the Federal Register a final rule classifying tobacco as a drug, asserting jurisdiction by the FDA over the manufacture and marketing of tobacco products and imposing restrictions on the sale, advertising and promotion of tobacco products. The FDA's stated objective and focus for its initiative is to limit access to cigarettes by minors by measures beyond the restrictions either mandated by existing federal, state and local laws or voluntarily implemented by major manufacturers in the industry. Litigation has been commenced in the United States District Court for the Middle District of North Carolina challenging the legal authority of the FDA to assert such jurisdiction, as well as challenging the constitutionality of the rules. Management is unable to predict the outcome of this litigation or the effects of regulations, if implemented, on Liggett's operations, but such actions could have an unfavorable impact thereon. BGL and Liggett, while neither consenting to FDA jurisdiction nor waiving their objections thereto, agreed to withdraw their objections and opposition to the proposed rule making and to phase in compliance with certain of the proposed interim FDA regulations. See discussions of the Castano and Attorneys General settlements above. The Omnibus Budget Reconciliation Act of 1993 ("OBRA") required each United States cigarette manufacturer to use at least 75% domestic tobacco in the aggregate of the cigarettes manufactured by it in the United States, effective January 1, 1994, on an annualized basis or pay a "marketing assessment" based upon price differentials between foreign and domestic tobacco and, under certain circumstances, make purchases of domestic tobacco from the tobacco stabilization cooperatives organized by the United 17 17 States government. OBRA was repealed retroactively (as of December 31, 1994) coincident in time with the issuance of a Presidential proclamation, effective September 13, 1995, imposing tariffs on imported tobacco in excess of certain quotas. The United States Department of Agriculture ("USDA") informed Liggett that it did not satisfy the 75% domestic tobacco usage requirement for 1994 and was subject to a marketing assessment of approximately $5,500. At December 31, 1995, the Company accrued approximately $4,900 representing the present value of its obligation for the USDA marketing assessment. The charge was included as a component of cost of sales in 1995. Liggett has agreed to pay this assessment in quarterly installments with interest over a five year period. Under certain circumstances, payment can be accelerated. Since the levels of domestic tobacco inventories on hand at the tobacco stabilization organizations are below reserve stock levels, the Company was not obligated to make purchases of domestic tobacco from the tobacco stabilization cooperatives. On September 13, 1995, the President of the United States, after negotiations with the affected countries, declared a tariff rate quota ("TRQ") on certain imported tobacco, imposing extremely high tariffs on imports of flue-cured and burley tobacco in excess of certain levels which vary from country to country. Oriental tobacco is exempt from the quota as well as all tobacco originating from Canada, Mexico or Israel. Management believes that the TRQ levels are sufficiently high to allow Liggett to operate without material disruption to its business. On February 20, 1996, the United States Trade representative issued an "advance notice of rule making" concerning how tobaccos imported under the TRQ should be allocated. Currently, tobacco imported under the TRQ is allocated on a "first-come, first-served" basis, meaning that entry is allowed on an open basis to those first requesting entry in the quota year. Others in the cigarette industry have suggested an "end-user licensing" system under which the right to import tobacco under the quota would be initially assigned on the basis of domestic market share. Such an approach, if adopted, could have a material adverse effect on the Company. The Company believes it is unlikely that an end-user licensing system will be adopted, although no assurances can be given that an end-user licensing system will not be adopted. In September 1991, the Occupational Safety and Health Administration ("OSHA") issued a Request for Information relating to indoor air quality, including ETS, in occupational settings. OSHA announced in March 1994 that it would commence formal rulemaking during the year. Hearings were completed during 1995 but it is not anticipated that any regulation will issue prior to the end of 1996. While the Company cannot predict the outcome, some form of federal regulation of smoking in workplaces may result. In January 1993, the United States Environmental Protection Agency ("EPA") released a report on the respiratory effect of ETS which concludes that ETS is a known human lung carcinogen in adults, and in children causes increased respiratory tract disease and middle ear disorders and increases the severity and frequency of asthma. In June 1993, the two largest of the major domestic cigarette manufacturers, together with other segments of the tobacco and distribution industries, commenced a lawsuit against the EPA seeking a determination that the EPA did not have the statutory authority to regulate ETS, and that given the current body of scientific evidence and the EPA's failure to follow its own guidelines in making the determination, the EPA's classification of ETS was arbitrary and capricious. Whatever the outcome of this litigation, issuance of the report may encourage efforts to limit smoking in public areas. The Company has been involved in certain environmental proceedings, none of which, either individually or in the aggregate, rise to the level of materiality. The Company's current operations are conducted in accordance with all environmental laws and regulations. Management is unaware of any material environmental conditions affecting its existing facilities. Compliance with federal, state and local provisions regulating the discharge of materials into the environment, or otherwise relating to the 18 18 protection of the environment, have not had a material effect on the capital expenditures, earnings or competitive position of Liggett. On March 15, 1996, an action entitled Spencer J. Volk v. Liggett Group Inc. was filed in the United States District Court for the Southern District of New York, Case No. 96-CIV-1921, wherein the plaintiff, who was formerly employed as Liggett's President and Chief Executive Officer, seeks recovery of certain monies allegedly owing by Liggett to him for long-term incentive compensation. At a September 19, 1996 hearing, the Court dismissed the plaintiff's alternate claim for recovery under a fraud theory and reserved judgment on an additional ground of Liggett's motion to dismiss the balance of the complaint, which decision is still pending. Preliminary discovery has recently commenced. There are several other proceedings, lawsuits and claims pending against Liggett unrelated to product liability. Management is of the opinion that the liabilities, if any, ultimately resulting from such other proceedings, lawsuits and claims should not materially affect Liggett's financial position, results of operations or cash flows. 9. Income Taxes Liggett increased its valuation allowance for its deferred tax assets by $3,800 in the three months ended September 30, 1996 based on its current determination that it is more likely than not that such future tax benefits may not be realized. The provision for income taxes for the three and nine months ended September 30, 1995, which represented the effects of the Alternative Minimum Tax and state income taxes, does not bear a customary relationship with pre-tax accounting income (loss) principally as a consequence of the changes in the valuation allowance relating to deferred tax assets. 10. Related Party Transactions On July 5, 1996, Liggett purchased from Brooke (Overseas) Ltd. ("BOL"), an indirect subsidiary of BGL, 140,000 shares (approximately 20%) of Liggett-Ducat Ltd.'s ("LDL") tobacco operations for $2,100. LDL, which produces cigarettes in Russia, manufactured and marketed 10.4 billion cigarettes in 1995. Liggett also acquired on that date for $3,400 a ten-year option, exercisable by Liggett in whole or in part, to purchase from BOL at the same per share price, up to 292,407 additional shares of LDL, thereby entitling Liggett to increase its interest in LDL to approximately 62%. The option fee would be credited against the purchase price. In addition, Liggett has the right on or before June 30, 1997 to acquire from BOL for $2,200 another ten-year option on the same terms to purchase the remaining 27% of the shares of LDL owned by BOL. Liggett accounts for its investment in LDL under the equity method of accounting. Liggett's equity in the net loss of LDL amounted to $740 for the three months ended September 30, 1996. The excess of the cost of the option over carrying amount of net assets to be acquired under the option has been charged to stockholder's deficit. Since October 1990, Liggett has provided certain administrative and technical support to LDL in exchange for which LDL provides assistance to Liggett in its pursuit of selling cigarettes in the Russian Republic. The expenses associated with Liggett's activities amounted to $5, $30, $9 and $138 for the three and nine months ended September 30, 1996 and 1995, respectively. Liggett is a party to a Tax-Sharing Agreement dated June 29, 1990 with BGL and certain other entities pursuant to which Liggett has paid taxes to BGL as if it were filing a separate company tax return, except that the agreement effectively limits the ability of Liggett to carry back losses for refunds. Liggett is entitled to recoup overpayments in a given year out of future payments due under the agreement. 19 19 Liggett is a party to an agreement dated February 26, 1991, as amended October 1, 1995, with BGL to provide various management and administrative services to the Company in consideration for an annual management fee of $900 paid in monthly installments and annual overhead reimbursements of $864 paid in quarterly installments. The expenses associated with Liggett's activities amounted to $441, $441, $1,323 and $1,323 for the three and nine months ended September 30, 1996 and 1995, respectively. Liggett has entered into an annually renewable Corporate Services Agreement with BGLS wherein BGLS provides corporate services to the Company at an annual fee paid in monthly installments. Corporate services provided by BGLS under this agreement include the provision of administrative services related to Liggett's participation in its parent company's multi-employer benefit plan, external publication of financial results, preparation of consolidated financial statements and tax returns and such other administrative and managerial services as may be reasonably requested by Liggett. The charges for services rendered under the agreement amounted to $790, $752, $2,370 and $2,257 for the three and nine months ended September 30, 1996 and 1995, respectively. This fee is in addition to the management fee and overhead reimbursements described above. Since April 1994, the Company has leased equipment from BGLS for $50 per month. Accounts receivable from affiliates relate principally to advances for expenses paid by Liggett on behalf of its affiliates. The Company acquired Carolina Tobacco Express Company ("CTEC") from its indirect parent during 1995 for $800. The excess of cost over carrying amount of net assets acquired has been charged to stockholder's deficit. The effect of the accounting treatment presents the investment in CTEC at carryover basis. 11. Restructuring Charges During the first nine months of 1995, Liggett, in an effort to reduce costs, offered voluntary retirement programs to eligible employees, among other things, and reduced the Company's headcount by 117 positions. In connection therewith, the Company recorded a $2,407 restructuring charge to operations ($621 of which was included in cost of sales) for severance programs, primarily salary continuation and related benefits for terminated employees. During the first nine months of 1996, Liggett continued its efforts to reduce costs and reduced the Company's headcount by 7 additional positions. A restructuring charge of $1,180 for severance programs, primarily salary continuation and related benefits for terminated employees was recorded in connection therewith. 20 20 EVE HOLDINGS INC. BALANCE SHEETS (Unaudited) (Dollars in thousands, except per share amounts)
September 30, December 31, 1996 1995 ------------- ------------ ASSETS Cash . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 6 $ 8 Office equipment . . . . . . . . . . . . . . . . . . . . . . . . . . 2 2 Trademarks, at cost, less accumulated amortization of $16,868 and $15,593, respectively . . . . . . . . . . . . . . . . 3,545 4,820 ------- ------- Total assets . . . . . . . . . . . . . . . . . . . . . . . . $ 3,553 $ 4,830 ======= ======= LIABILITIES AND STOCKHOLDER'S EQUITY Federal income taxes currently payable to parent . . . . . . . . . . $ 4 $ 164 Dividends payable . . . . . . . . . . . . . . . . . . . . . . . . . . 2,052 2,536 Other current liabilities . . . . . . . . . . . . . . . . . . . . . . 200 - Deferred income taxes . . . . . . . . . . . . . . . . . . . . . . . . 1,241 1,687 ------- ------- Total liabilities . . . . . . . . . . . . . . . . . . . . . . 3,497 4,387 ------- ------- Stockholder's equity: Common stock (par value $1.00 per share; authorized, issued and outstanding 100 shares) and contributed capital . . . . . . . . . . . . . . . . . . . . . . . . . . . . 46,824 47,653 Receivables from parent: Note receivable - interest at 14%, due no sooner than February 1, 1999 . . . . . . . . . . . . . . . . . . . . . (44,520) (44,520) Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . (2,248) (2,690) ------- ------- Total stockholder's equity. . . . . . . . . . . . . . . . . . 56 443 ------- ------- Total liabilities and stockholder's equity. . . . . . . . . . $ 3,553 $ 4,830 ======= =======
The accompanying notes are an integral part of these financial statements. 21 21 EVE HOLDINGS INC. STATEMENTS OF OPERATIONS (Unaudited) (Dollars in thousands)
Three Months Ended Nine Months Ended September 30, September 30, -------------------- -------------------- 1996 1995 1996 1995 --------- --------- --------- --------- Revenues: Royalties - parent . . . . . . . . . . $2,233 $3,176 $ 6,383 $ 8,115 Interest - parent . . . . . . . . . . 1,576 1,576 4,729 4,729 ------ ------ ------- ------- 3,809 4,752 11,112 12,844 Expenses: Amortization of trademarks . . . . . . 425 425 1,275 1,276 Miscellaneous, net . . . . . . . . . . 227 25 286 82 ------ ------ ------- ------- Income before income taxes . . . . . 3,157 4,302 9,551 11,486 Income tax provision . . . . . . . . . . 1,105 1,506 3,343 4,020 ------ ------- ------- ------- Net income . . . . . . . . . . . . . $2,052 $2,796 $ 6,208 $ 7,466 ====== ======= ======= =======
The accompanying notes are an integral part of these financial statements. 22 22 EVE HOLDINGS INC. STATEMENTS OF CASH FLOWS (Unaudited) (Dollars in thousands)
Nine Months Ended September 30, ---------------------- 1996 1995 --------- ----------- Cash flows from operating activities: Net income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 6,208 $ 7,466 Adjustments to reconcile net income to net cash provided by operating activities: Depreciation and amortization . . . . . . . . . . . . . . . . . . 1,275 1,276 Deferred income taxes . . . . . . . . . . . . . . . . . . . . . . (446) (447) Changes in assets and liabilities: Federal income taxes currently payable. . . . . . . . . . . . . . (160) 192 Dividends payable . . . . . . . . . . . . . . . . . . . . . . . . - 323 Other current liabilities . . . . . . . . . . . . . . . . . . . . 200 - ------- ------- Net cash provided by operating activities . . . . . . . . . . . 7,077 8,810 ------- ------- Cash flows from financing activities: Dividends/capital distributions . . . . . . . . . . . . . . . . . . . (7,521) (8,295) (Increase) decrease in due from parent. . . . . . . . . . . . . . . . 442 (507) ------- ------- Net cash used in financing activities . . . . . . . . . . . . . (7,079) (8,802) ------- ------- Net increase (decrease) in cash . . . . . . . . . . . . . . . . . . . . (2) 8 Cash: Beginning of period . . . . . . . . . . . . . . . . . . . . . . . . . 8 2 ------- ------- End of period . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 6 $ 10 ======= ======= Supplemental cash flow information: Payments of income taxes through receivable from parent . . . . . $ 3,949 $ 4,275 Dividends/capital distributions declared but not paid . . . . . . . . $ 2,052 $ -
The accompanying notes are an integral part of these financial statements. 23 23 EVE HOLDINGS INC. NOTES TO FINANCIAL STATEMENTS (Unaudited) (Dollars in thousands) 1. The Company Eve Holdings Inc. ("Eve") is a wholly-owned subsidiary of Liggett Group Inc. ("Liggett"). Eve, formed in June 1990, is the proprietor of, and has all right, title and interest in, certain federal trademark registrations (the "Trademarks"). Eve has entered into an exclusive licensing agreement with Liggett (effective until 2010) whereby Eve grants the use of the Trademarks to Liggett in exchange for royalties, computed based upon Liggett's annual net sales, excluding excise taxes. The Trademarks are pledged as collateral for Liggett's borrowings under the notes indentures (see Note 3). 2. Per Share Data All of Eve's common shares (100 shares authorized, issued and outstanding for all periods presented herein) are owned by Liggett. Accordingly, earnings and dividends per share data are not presented in these financial statements. 3. Guarantee of Liggett Notes On February 14, 1992, Liggett issued $150,000 of Senior Secured Notes (the "Series B Notes"). In connection with the issuance of the Series B Notes, the Trademarks were pledged as collateral. In addition, Eve is a guarantor for the Series B Notes. During 1994, Liggett issued $32,850 of Series C Senior Secured Notes (the "Series C Notes"). Eve is a guarantor for the Series C Notes. 24
   1
                                                                EXHIBIT 99.2


                               TABLE OF CONTENTS


FINANCIAL STATEMENTS - NEW VALLEY CORPORATION


Page ---- Consolidated Balance Sheets as of September 30, 1996 and December 31, 1995......................................... 3 Consolidated Statements of Operations for the three months and nine months ended September 30, 1996 and 1995......... 4 Consolidated Statement of Changes in Non-Redeemable Preferred Shares, Common Shares and Other Capital (Deficit) for the nine months ended September 30, 1996.... 5 Consolidated Statements of Cash Flows for the nine months ended September 30, 1996 and 1995......................... 6 Notes to the Quarterly Consolidated Financial Statements..... 7
2 NEW VALLEY CORPORATION AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS) (UNAUDITED) September 30, December 31, 1996 1995 ------------- ------------ ASSETS Current assets: Cash and cash equivalents $ 38,559 $ 51,742 Investment securities 164,592 241,526 Restricted assets 1,469 22,919 Receivable from clearing brokers 22,671 13,752 Other current assets 6,874 3,546 --------- --------- Total current assets 234,165 333,485 --------- --------- Investment in real estate 182,125 Investment securities 517 517 Restricted assets 7,525 15,086 Long-term investments 12,876 29,512 Other assets 16,181 7,222 --------- --------- Total assets $ 453,389 $ 385,822 ========= ========= LIABILITIES AND CAPITAL (DEFICIT) Current liabilities: Margin loan payable $ 75,863 $ 75,119 Accounts payable and accrued liabilities 37,278 27,712 Prepetition claims and restructuring accruals 26,669 33,392 Income taxes 17,254 20,283 Securities sold, not yet purchased 22,804 13,047 Current portion of long-term liabilities 3,424 8,367 ---------- --------- Total current liabilities 183,292 177,920 ---------- --------- Notes payable 159,494 Other long-term liabilities 12,966 11,967 Redeemable preferred shares 201,318 226,396 Non-redeemable preferred shares, Common Shares and capital (deficit): Cumulative preferred shares; liquidation preference of $69,769; dividends in arrears: $110,476 and $95,118 279 279 Common Shares, $.01 par value; 850,000,000 shares authorized; 9,577,624 and 191,551,586 shares outstanding 96 1,916 Additional paid-in capital 654,007 679,058 Accumulated deficit (736,454) (714,364) Unrealized gain (loss) on investment securities, net of taxes (21,609) 2,650 --------- --------- Total non-redeemable preferred shares, Common Shares and other capital (deficit) (103,681) (30,461) --------- --------- Total liabilities and capital (deficit) $ 453,389 $ 385,822 ========= =========
See accompanying Notes to Quarterly Consolidated Financial Statements -3- 3 NEW VALLEY CORPORATION AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF OPERATIONS (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS) (UNAUDITED)
Three Months Ended Nine Months Ended --------------------- ---------------------- September 30, September 30, --------------------- ---------------------- 1996 1995 1996 1995 ---------- --------- ---------- ---------- Revenues: Principal transactions, net $ 3,926 $ 7,864 $ 18,836 $ 10,465 Commissions 4,700 4,161 13,383 5,899 Real estate leasing 5,941 17,605 Computer sales and service 2,987 9,084 Interest and dividends 4,230 3,947 14,056 14,516 Other income 2,479 5,542 19,830 8,335 -------- -------- -------- -------- Total revenues 24,263 21,514 92,794 39,215 -------- -------- -------- -------- Cost and expenses: Operating, general and administrative 28,373 18,194 96,757 27,864 Interest 4,627 242 13,890 369 Reversal of restructuring accruals (2,044) -------- -------- -------- -------- Total costs and expenses 33,000 18,436 110,647 26,189 -------- -------- -------- -------- Income (loss) from continuing operations before income taxes and minority interest (8,737) 3,078 (17,853) 13,026 Income tax benefit (expense) 233 (294) (67) (1,327) -------- -------- -------- -------- Income (loss) from continuing operations before minority interest (8,504) 2,784 (17,920) 11,699 Minority interest benefit 776 1,226 -------- -------- -------- -------- Income (loss) from continuing operations (7,728) 2,784 (16,694) 11,699 Discontinued operations: Income (loss) from discontinued operations, net of income taxes and minority interest (4,716) 235 (5,396) 4,315 -------- -------- -------- -------- Net income (loss) (12,444) 3,019 (22,090) 16,014 Dividends on preferred shares - undeclared (15,400) (17,597) (46,508) (56,656) Excess of carrying value of redeemable preferred shares over cost of shares purchased 6,718 4,279 40,342 -------- -------- -------- -------- Net loss applicable to Common Shares $(27,844) $ (7,860) $(64,319) $ (300) ======== ======== ======== ======== Income (loss) per common and equivalent share: Continuing operations $ (2.42) $ (.84) $ (6.16) $ (.48) Discontinued operations (.49) .02 (.56) .45 -------- -------- -------- -------- Net loss per Common Share $ (2.91) $ (.82) $ (6.72) $ (.03) ======== ======== ======== ======== Number of shares used in computation 9,578 9,578 9,578 9,543 ======== ======== ======== ======== Supplemental information: Additional interest absent Chapter 11 filing $ 2,314 ========
See accompanying Notes to Quarterly Consolidated Financial Statements - 4 - 4 NEW VALLEY CORPORATION AND SUBSIDIARIES CONSOLIDATED STATEMENT OF CHANGES IN NON-REDEEMABLE PREFERRED SHARES, COMMON SHARES AND OTHER CAPITAL (DEFICIT) (IN THOUSANDS) (UNAUDITED)
$3.00 Class B Preferred Shares Common Shares Additional ----------------- ------------- Paid-In Acumulated Unrealized Shares Amount Shares Amount Capital Deficit Gain (Loss) ------ ------ --------- ------ ---------- ------- ----------- Balance, December 31, 1995 2,791 $279 191,551 $1,916 $679,058 $(714,364) $ 2,650 Net loss (22,090) Undeclared dividends and accretion on redeemable preferred shares (31,150) Purchase of redeemable preferred shares 4,279 Unrealized loss in marketable securities (24,259) Effect of 1-for-20 reverse stock split (181,974) (1,820) 1,820 Conversion of preferred shares 1 ----- ---- --------- ------- -------- ---------- -------- Balance, September 30, 1996 2,791 $279 9,578 $96 $654,007 $(736,454) $(21,609) ===== ==== ========= ======= ======== ========== ========
See accompanying Notes to Quarterly Consolidated Financial Statements - 5 - 5 NEW VALLEY CORPORATION AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS (DOLLARS IN THOUSANDS) (UNAUDITED)
Nine Months Ended September 30, 1996 1995 ---------- ----------- Cash flows from operating activities: Net income (loss) $(22,090) $ 16,014 Adjustments to reconcile net income to net cash used for operating activities: (Income) loss from discontinued operations 5,396 (4,315) Depreciation and amortization 3,507 Reversal of restructuring accruals (2,044) Changes in assets and liabilities, net of effects from acquisition: Decrease (increase) in receivables and other assets (5,963) 1,925 Decrease in income taxes (3,029) (30,996) Increase in accounts payable and accrued liabilities 8,786 8,197 -------- -------- Net cash used for operating activities (13,393) (11,219) -------- -------- Cash flows from investing activities: Purchase of real estate and related improvements (24,882) Payment of prepetition claims (6,723) (571,841) Collection of contract receivable 300,000 Decrease in restricted assets 29,011 325,718 Sale or maturity of investment securities 70,319 95,796 Purchase of investment securities (17,644) (293,518) Sale or liquidation of long-term investments 14,500 Purchase of long-term investments (2,639) (65,550) Payment for acquisition, net of cash acquired 1,915 (25,853) -------- -------- Net cash provided from (used for) investing activities 63,857 (235,248) -------- -------- Cash flows from financing activities: Payment of preferred dividends (41,419) (132,162) Purchase of redeemable preferred shares (10,530) (47,761) Increase in margin loans payable 744 54,945 Repayment of long-term liabilities (8,888) (7,561) Exercise of stock options 565 --------- -------- Net cash used for financing activities (60,093) (131,974) -------- -------- Net cash (used for) provided from discontinued operations (3,554) 7,002 -------- -------- Net decrease in cash and cash equivalents (13,183) (371,439) Cash and cash equivalents, beginning of period 51,742 376,170 -------- -------- Cash and cash equivalents, end of period $ 38,559 $ 4,731 ======== ======== Supplemental Cash Flow Information: Cash payments for income taxes $ 4,171 $ 33,025 ======== ========
See accompanying Notes to Quarterly Consolidated Financial Statements - 6- 6 NEW VALLEY CORPORATION AND SUBSIDIARIES NOTES TO QUARTERLY CONSOLIDATED FINANCIAL STATEMENTS (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS) (UNAUDITED) 1. PRINCIPLES OF REPORTING The consolidated financial statements include the accounts of New Valley Corporation and Subsidiaries (the "Company"). The consolidated financial statements as of September 30, 1996 presented herein have been prepared by the Company without an audit. In the opinion of management, all adjustments, consisting only of normal recurring adjustments, necessary to present fairly the financial position as of September 30, 1996 and the results of operations and cash flows for all periods presented have been made. Results for the interim periods are not necessarily indicative of the results for the entire year. The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. These financial statements should be read in conjunction with the consolidated financial statements and the notes thereto included in the Company's Annual Report on Form 10-K for the year ended December 31, 1995, as filed with the Securities and Exchange Commission. Reincorporation and Reverse Stock Split. On July 29, 1996, the Company completed its reincorporation from the State of New York to the State of Delaware and effected a one-for-twenty reverse stock split of the Company's Common Shares. These changes were approved by the Company's shareholders at the annual shareholders' meeting held on June 25, 1996. In connection with the reverse stock split, all per share data have been restated to reflect retroactively the reverse stock split and a total of $1,820 was reclassified from the Company's Common Shares account to the Company's additional paid-in capital account. Real Estate Leasing Revenues. The real estate properties are being leased to tenants under operating leases. Base rental revenue is generally recognized on a straight-line basis over the term of the lease. The lease agreements for certain properties generally contain provisions which provide for reimbursement of real estate taxes and operating expenses over base year amounts, and in certain cases as fixed increases in rent. In addition, the lease agreements for certain tenants provide additional rentals based upon revenues in excess of base amounts. Revenue Recognition of Computer Sales and Services. Product revenues are recognized when the equipment is shipped or, in certain circumstances, upon product acceptance by the customer if it occurs prior to shipment. Contract revenues are recognized as the related costs are incurred. Service revenues are recognized over the period in which the services are provided. 2. ACQUISITIONS On January 10 and January 11, 1996, the Company acquired four commercial office buildings (the "Office Buildings") and eight shopping centers (the "Shopping Centers") for an aggregate purchase price of $183,900, consisting of $23,900 in cash and $160,000 in -7- 7 NEW VALLEY CORPORATION AND SUBSIDIARIES NOTES TO QUARTERLY CONSOLIDATED FINANCIAL STATEMENTS -(CONTINUED) (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS) (UNAUDITED) non-recourse mortgage financing. In addition, the Company has capitalized approximately $800 in costs related to the acquisitions. The Company paid $11,400 in cash and executed four promissory notes aggregating $100,000 for the Office Buildings. The Office Building notes bear interest at 7.5% and have terms of ten to fifteen years. The Shopping Centers were acquired for an aggregate purchase price of $72,500, consisting of $12,500 in cash and $60,000 in eight promissory notes. Each Shopping Center note has a term of five years, and bears interest at the rate of 8% for the first two and one-half years and at the rate of 9% for the remainder of the term. The components of the Company's investment in real estate at September 30, 1996 are as follows: Land $ 38,921 Buildings 145,789 Construction-in-progress 114 -------- Total 184,824 Less: accumulated depreciation (2,699) -------- Net investment in real estate $182,125 ========
On January 11, 1996, the Company provided a $10,600 convertible bridge loan to finance Thinking Machines Corporation ("TMC"), a developer and marketer of software for high-end and networked computer systems. In February 1996, the bridge loan was converted into a controlling interest in a partnership which holds 3.3 million common shares of TMC which represent 61.4% of the outstanding shares. The acquisition of TMC through the conversion of the bridge loan was accounted for as a purchase for financial reporting purposes, and accordingly, the operations of TMC subsequent to January 31, 1996 are included in the operations of the Company. The fair value of assets acquired, including goodwill of $1,726, was $27,301 and liabilities assumed totaled $7,613. In addition, minority interests in the amount of $9,088 was recognized at the time of acquisition. The following table presents unaudited pro forma and actual results of continuing operations as if the acquisitions of Ladenburg, Thalmann & Co., Inc., TMC, and the Office Buildings and Shopping Centers, had occurred on January 1, 1995. These pro forma results have been prepared for comparative purposes only and do not purport to be indicative of what would have occurred had each of these acquisitions been consummated as of such date.
Three Months Ended Nine Months Ended September 30, September 30, ------------------------ ------------------------ 1996 1995 1996 1995 ----------- ----------- ----------- ------------ Actual Pro Forma ----------- ------------------------------------- Revenues $ 24,263 $31,674 $ 93,922 $95,202 ======== ======= ======== ======= Net (loss) income $ (7,728) $ 2,822 $(16,942) $12,214 ======== ======= ======== ======= Net (loss) income applicable to common shares $(23,128) $(8,057) $(59,171) $(4,100) ======== ======= ======== ======= Net (loss) income per common share $ (2.42) $ (.84) $ (6.18) $ (.43) ======== ======= ======== =======
-8- 8 NEW VALLEY CORPORATION AND SUBSIDIARIES NOTES TO QUARTERLY CONSOLIDATED FINANCIAL STATEMENTS -(CONTINUED) (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS) (UNAUDITED) 3. DISCONTINUED OPERATIONS In October 1996, TMC adopted a plan to terminate its parallel processing computer segment. Consequently, the operating results of this segment have been classified as discontinued operations. In September 1996, TMC wrote-down certain assets, principally inventory, related to these operations to their net realizable value by $6,100, which is included in the loss on discontinued operations. No material gain or loss in the disposal of the segment is anticipated as any gain from the sale of the segment would offset the operating losses expected during the phase-out period. Effective October 1, 1995, the Company sold its messaging services business. Accordingly, the financial statements reflect the financial position and the results of operations of the messaging services business as discontinued operations for the periods prior to the sale. Operating results of the discontinued operations are as follows:
Three Months Ended Nine Months Ended ---------------------- ------------------------- September 30, September 30, ---------------------- ------------------------- 1996 1995 1996 1995 ---------- ---------- --------- -------------- Parallel Processing Computer Business: Revenues $ 331 $ 3,031 ======= ======= Operating loss $(7,687) $(8,795) Minority interest benefit 2,971 3,399 ------- ------- Loss from discontinued operations $(4,716) $(5,396) ======= ======= Messaging Service Business: Revenues $11,109 $37,771 ======= ======= Operating income $ 260 $ 4,795 Income tax expense (25) (480) ------- ------- Income from discontinued operations $ 235 $ 4,315 ======= =======
4. INCOME TAXES At September 30, 1996, the Company had net operating loss carryforwards of approximately $190,000 which expire at various dates through 2007. A valuation allowance has been provided against the amount as it is deemed more likely than not that the benefit of the tax asset will not be utilized. The Company continues to evaluate the realizability of the deferred tax assets. The income tax expense or benefit, which represented the effects of state income taxes, for the three and nine months ended September 30, 1996 and 1995, does not bear a customary relationship with pre-tax accounting income principally as a consequence of the change in the valuation allowance relating to deferred tax assets. 5. INVESTMENT SECURITIES Investment securities classified as available for sale are carried at fair value, with a net unrealized loss of $21,609 ($22,839 of unrealized losses and $1,230 of unrealized gains) as of September 30, 1996, included as a separate component of stockholders' equity (deficit). -9- 9 NEW VALLEY CORPORATION AND SUBSIDIARIES NOTES TO QUARTERLY CONSOLIDATED FINANCIAL STATEMENTS -(CONTINUED) (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS) (UNAUDITED) The Company had net realized losses on sales of investment securities available for sale of $1,078 for the three months ended September 30, 1996 and net realized gains on sales of investment securities available for sale of $2,114 for the nine months ended September 30, 1996. As of September 30, 1996, the Company, through a wholly-owned subsidiary, held approximately 4.95 million shares of RJR Nabisco Holdings Corp. ("RJR Nabisco") common stock, par value $.01 per share (the "RJR Nabisco Common Stock"), with a market value of $129,247 (cost of $151,650). The Company's investment in RJR Nabisco collateralizes margin loan financing of $75,863 at September 30, 1996. This margin loan bears interest at .25% below the broker's call rate (6.0% at September 30, 1996). From the period October 1, 1996 to November 8, 1996, the Company sold approximately 1.78 million shares of RJR Nabisco Common Stocks and recognized a loss of $3,648. As of November 8, 1996, the Company held approximately 3.17 million shares of RJR Nabisco Common Stock with a market value of $96,815 (cost of $97,302), collateralizing margin loan financing of $23,158. The Company's unrealized loss in its investment in RJR Nabisco Common Stock decreased from $22,403 at September 30, 1996 to $487 at November 8, 1996. For the three months and nine months ended September 30, 1996, the Company expensed $791 and $11,158, respectively, for costs relating to the RJR Nabisco investment. The Company has paid $2,361 to Brooke Group Ltd. ("Brooke"), an affiliate of the Company, pursuant to the December 27, 1995 agreement with Brooke in which the Company agreed, among other things, to pay directly or reimburse Brooke and its subsidiaries for out-of-pocket expenses in connection with Brooke's solicitation of consents and proxies from the shareholders of RJR Nabisco, of which $942 was expensed during the nine months ended September 30, 1996. The details of the investment categories by type of security at September 30, 1996 are as follows:
Fair Cost Value --------- --------- Available for sale: Marketable equity securities: RJR Nabisco Common Stock $151,650 $129,247 Other marketable securities 2,463 3,257 -------- -------- Total marketable securities 154,113 132,504 Marketable debt securities (long-term) 517 517 -------- -------- Total securities available for sale 154,630 133,021 -------- -------- Trading securities (Ladenburg): Marketable equity securities 19,611 20,492 Equity and index options 7,803 8,548 Other securities 3,647 3,048 -------- -------- Total trading securities 31,061 32,088 -------- -------- Total investment securities 185,691 165,109 Less long-term portion of investment securities (517) (517) -------- -------- Investment securities - current portion $185,174 $164,592 ======== ========
The long-term portion of investment securities at cost consists of marketable debt securities which mature in three years. -10- 10 NEW VALLEY CORPORATION AND SUBSIDIARIES NOTES TO QUARTERLY CONSOLIDATED FINANCIAL STATEMENTS -(CONTINUED) (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS) (UNAUDITED) Long-Term Investments. At September 30, 1996, long-term investments included investments in limited partnerships of $6,688, equity in a joint venture of $3,796, an equity investment in a foreign corporation of $2,000, and other investments of $392. During the first quarter of 1996, the Company liquidated its position in two limited partnerships with an aggregate carrying amount of $14,500 and recognized a gain on such liquidations of $4,086. In July 1996, the Company sold its investment in a Brazilian airplane manufacturer (the "Brazilian Investment") for $8,285 in cash, which included $1,300 as reimbursement of the Company's expenses related to this investment. The Company, after writing down this investment by $8,698 in 1995, recognized a gain on the sale of the Brazilian Investment of $4,285 in July 1996 representing a partial recovery of the impaired carrying value. In June 1996, the Company determined that an other than temporary impairment in the value of its minority equity interest in a computer software company had occurred and, accordingly, $1,001 was provided as an impairment charge. The fair value of the Company's long-term investments approximates its carrying amount. The Company's estimate of the fair value of its long-term investments are subject to judgment and are not necessarily indicative of the amounts that could be realized in the current market. RJR Nabisco Equity Swap. On February 29, 1996, the Company entered into a total return equity swap transaction (the "Swap") with an unaffiliated company relating to 1,000,000 shares of RJR Nabisco Common Stock. During the third quarter of 1996, the Company terminated the Swap and recognized a loss on the Swap of $4,074 and $7,305 for the three months and nine months ended September 30, 1996, respectively. 6. REDEEMABLE PREFERRED SHARES At September 30, 1996, the Company had authorized and outstanding 2,000,000 and 1,035,462, respectively, of its Class A Senior Preferred Shares. At September 30, 1996 and December 31, 1995, respectively, the carrying value of such shares amounted to $201,318 and $226,396, including undeclared dividends of $103,234 and $121,893, or $99.70 and $110.06 per share. In January and February, 1996, the Company repurchased 72,104 of such shares for $10,530. The repurchase of the Class A Senior Preferred Shares increased the Company's additional paid-in capital by $4,279. As of September 30, 1996, the unamortized discount on the Class A Senior Preferred Shares was $5,462. In March 1996 and July 1996, the Company declared and paid dividends on the Class A Senior Preferred Shares of $10.00 and $30.00 per share, respectively. 7. PREFERRED SHARES NOT SUBJECT TO REDEMPTION REQUIREMENTS The undeclared dividends, as adjusted for conversions of Class B Preferred Shares into Common Shares, cumulatively amounted to $110,476 and $95,118 at September 30, 1996 and December 31, 1995, respectively. These undeclared dividends represent $39.58 and $34.08 per share as of the end of each period. No accrual was recorded for such undeclared dividends as the Class B Preferred Shares are not mandatorily redeemable. -11- 11 NEW VALLEY CORPORATION AND SUBSIDIARIES NOTES TO QUARTERLY CONSOLIDATED FINANCIAL STATEMENTS -(CONTINUED) (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS) (UNAUDITED) 8. RESTRICTED ASSETS Restricted assets at September 30, 1996 consisted primarily of $5,223 pledged as security for a long-term lease of commercial office space and $3,300 pledged as collateral for a letter of credit. In May 1996, the Company reached an agreement with First Financial Management Corporation ("FFMC") whereby FFMC released all of the remaining $28,742 held in escrow pursuant to the Asset Purchase Agreement, dated as of October 20, 1994, between the Company and FFMC, relating to the sale of the Company's money transfer business. In addition, the agreement required the Company to pay FFMC $7,000 in connection with the termination of the various service agreements the Company had with FFMC. The Company recognized a gain on the termination of these service agreements of $1,317. 9. PREPETITION CLAIMS UNDER CHAPTER 11 AND RESTRUCTURING ACCRUALS Those liabilities that are expected to be resolved as part of the Company's First Amended Joint Chapter 11 Plan of Reorganization, as amended (the "Joint Plan") are classified in the Consolidated Balance Sheets as prepetition claims and restructuring accruals. On January 18, 1995, approximately $550 million of prepetition claims were paid pursuant to the Joint Plan. As of September 30, 1996 and December 31, 1995, the Company had $26,669 and $33,392, respectively, of prepetition claims and restructuring accruals. The prepetition claims remaining as of September 30, 1996 may be subject to future adjustments depending on pending discussions with the various parties and the decisions of the Bankruptcy Court. 10. CONTINGENCIES Litigation The Company is a defendant in various lawsuits and may be subject to unasserted claims primarily in connection with its activities as a securities broker-dealer and participation in public underwritings. These lawsuits involve claims for substantial or indeterminate amounts and are in varying stages of legal proceedings. In the opinion of management, after consultation with counsel, the ultimate resolution of these matters will not have a material adverse effect on the Company's consolidated financial position, results of operations, or cash flow. Investment Company Act The Investment Company Act of 1940, as amended (the "Investment Company Act"), and the rules and regulations thereunder require the registration of, and impose various substantive restrictions on, companies that engage primarily in the business of investing, reinvesting or trading in securities or engage in the business of investing, reinvesting, owning, holding or trading in securities and own or propose to acquire "investment securities" having a "value" in excess of 40% of a company's "total assets" (exclusive of Government securities and cash items) on an unconsolidated basis. Following dispositions of its then operating businesses pursuant to the Joint Plan, the Company was above this threshold and relied on the one-year exemption from registration under the Investment Company Act provided by Rule 3a-2 thereunder, which exemption expired on January 18, 1996. Prior to such date, through the Company's acquisition of the investment banking and brokerage -12- 12 NEW VALLEY CORPORATION AND SUBSIDIARIES NOTES TO QUARTERLY CONSOLIDATED FINANCIAL STATEMENTS -(CONTINUED) (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS) (UNAUDITED) business of Ladenburg and its acquisition of the Office Buildings and Shopping Centers (see Note 2), the Company was engaged primarily in a business or businesses other than that of investing, reinvesting, owning, holding or trading in securities, and the value of its investment securities was below the 40% threshold. Under the Investment Company Act, the Company is required to determine the value of its total assets for purposes of the 40% threshold based on "market" or "fair" values, depending on the nature of the asset, at the end of the last preceding fiscal quarter and based on cost for assets acquired since that date. If the Company were required to register under the Investment Company Act, it would be subject to a number of material restrictions on its operations, capital structure and management, including without limitation its ability to enter into transactions with affiliates. -13-